XML 50 R37.htm IDEA: XBRL DOCUMENT v3.20.2
GOODWILL AND OTHER IDENTIFIABLE INTANGIBLE ASSETS (Tables)
12 Months Ended
May 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Change in Carrying Amount of Goodwill

The change in the carrying amount of goodwill for fiscal 2020 and 2019 was as follows:

 

 

 

Grocery & Snacks

 

 

Refrigerated & Frozen

 

 

International

 

 

Foodservice

 

 

Total

 

Balance as of May 27, 2018

 

$

2,582.5

 

 

$

1,080.6

 

 

$

242.9

 

 

$

571.1

 

 

$

4,477.1

 

Acquisitions

 

 

2,157.3

 

 

 

4,561.8

 

 

 

61.3

 

 

 

181.6

 

 

 

6,962.0

 

Purchase accounting adjustments

 

 

1.5

 

 

 

 

 

 

 

 

 

 

 

 

1.5

 

Currency translation

 

 

 

 

 

 

 

 

(5.2

)

 

 

 

 

 

(5.2

)

Balance as of May 26, 2019

 

$

4,741.3

 

 

$

5,642.4

 

 

$

299.0

 

 

$

752.7

 

 

$

11,435.4

 

Purchase accounting adjustments

 

 

3.5

 

 

 

5.9

 

 

 

0.7

 

 

 

 

 

 

10.1

 

Currency translation

 

 

 

 

 

 

 

 

(9.2

)

 

 

 

 

 

(9.2

)

Balance as of May 31, 2020

 

$

4,744.8

 

 

$

5,648.3

 

 

$

290.5

 

 

$

752.7

 

 

$

11,436.3

 

 

Schedule of Other Identifiable Intangible Assets

Other identifiable intangible assets were as follows:

 

 

2020

 

 

2019

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

Non-amortizing intangible assets

 

$

3,396.1

 

 

$

 

 

$

3,559.6

 

 

$

 

Amortizing intangible assets

 

 

1,239.4

 

 

 

319.8

 

 

 

1,239.9

 

 

 

260.2

 

 

 

$

4,635.5

 

 

$

319.8

 

 

$

4,799.5

 

 

$

260.2

 

Schedule of Estimated Fair Value in Excess of Carrying Value

Several of our reporting units have an estimated fair value substantially in excess of the carrying value. Three of our reporting units with aggregate goodwill of $3.49 billion have an estimated fair value that exceeds the respective carrying value as of our most recent quantitative testing date in the first quarter of fiscal 2020 as follows:  

 

 

Carrying Value of Goodwill

 

 

Excess Fair Value as of Fiscal 2020 Test Date

 

Sides, Components, Enhancers (part of Refrigerated & Frozen segment)

 

$

2,636.6

 

 

 

18.1

%

Foodservice

 

 

752.7

 

 

 

36.7

%

Canada (part of International segment)

 

 

96.2

 

 

 

32.0

%

Schedule of Estimated Amortization Expense of Intangible Assets

Amortizing intangible assets, carrying a remaining weighted-average life of approximately 20 years, are principally composed of customer relationships and acquired intellectual property. For fiscal 2020, 2019, and 2018, we recognized amortization expense of $59.8 million, $49.1 million, and $34.9 million, respectively. Based on amortizing assets recognized in our Consolidated Balance Sheet as of May 31, 2020, amortization expense for the next five years is estimated to be as follows:

 

2021

 

$

59.7

 

2022

 

 

59.7

 

2023

 

 

57.4

 

2024

 

 

54.1

 

2025

 

 

53.9