XML 86 R70.htm IDEA: XBRL DOCUMENT v3.25.3
Subordinated Credit Facility (Details)
12 Months Ended
Jul. 31, 2027
USD ($)
Apr. 30, 2027
USD ($)
Jan. 31, 2027
USD ($)
Jul. 21, 2025
USD ($)
Mar. 03, 2025
USD ($)
Jul. 31, 2025
USD ($)
tranche
Jul. 31, 2024
USD ($)
Jul. 31, 2023
USD ($)
Oct. 31, 2027
USD ($)
Oct. 31, 2025
USD ($)
Jan. 31, 2025
USD ($)
Oct. 17, 2024
USD ($)
Line of Credit Facility [Line Items]                        
Number of tranches | tranche           2            
Line of credit facility, derivative liability                       $ 16,864,000
Line of credit facility, noncash expense           $ (11,111,000)            
Interest expense related to credit facility           10,876,000            
Credit facility interest expense for period, amended           2,416,000            
Credit Facility                        
Line of Credit Facility [Line Items]                        
Minimum liquidity       $ 17,500,000   $ 15,000,000            
Debt instruments, covenant, net leverage ratio, maximum           3.25            
Minimum interest expense coverage ratio           1.75            
Line of credit facility, term       90 days 90 days              
Interest expense related to credit facility           $ 34,713,000 $ 22,058,000 $ 14,931,000        
Credit Facility | Second Amendment | Forecast                        
Line of Credit Facility [Line Items]                        
Minimum liquidity $ 30,000,000 $ 28,000,000 $ 26,000,000           $ 32,000,000      
Debt instruments, covenant, net leverage ratio, maximum 3.18 3.30 3.30                  
Minimum interest expense coverage ratio 1.08   1.04                  
Credit Facility | Line of Credit                        
Line of Credit Facility [Line Items]                        
Minimum liquidity           20,000,000            
Credit Facility | Subsequent Event | Line of Credit                        
Line of Credit Facility [Line Items]                        
Minimum liquidity                   $ 17,500,000    
Subordinated Credit Facility                        
Line of Credit Facility [Line Items]                        
Embedded derivative related to redemption features           5,753,000            
Unsecured Debt | Credit Facility                        
Line of Credit Facility [Line Items]                        
Line of credit facility, maximum borrowing capacity       $ 35,000,000 $ 40,000,000 $ 65,000,000           25,000,000
Line of credit facility, interest rate       16.00%                
Line of credit facility, interest rate increase (decrease)       2.00%                
Unsecured Debt | Credit Facility | First Anniversary                        
Line of Credit Facility [Line Items]                        
Line of credit facility, interest rate       33.00%                
Unsecured Debt | Credit Facility | Second Anniversary                        
Line of Credit Facility [Line Items]                        
Line of credit facility, interest rate       50.00%                
Unsecured Debt | Credit Facility | Third Anniversary                        
Line of Credit Facility [Line Items]                        
Line of credit facility, interest rate       75.00%                
Revolver | Credit Facility                        
Line of Credit Facility [Line Items]                        
Line of credit facility, maximum borrowing capacity         29,321,000           $ 32,500,000 $ 27,500,000
Revolver | Credit Facility | Line of Credit                        
Line of Credit Facility [Line Items]                        
Line of credit facility, prepayment without principal       $ 5,775,000                
Line of credit facility, increase (decrease), net       (2,071,000) $ 3,179,000              
Term Loan | Credit Facility | Line of Credit                        
Line of Credit Facility [Line Items]                        
Line of credit facility, prepayment without principal       $ 28,481,000                
Term Loan | Credit Facility | Line of Credit | Base Rate                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate           9.50%            
Term Loan | Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR)                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate       10.50%   10.50%