XML 72 R60.htm IDEA: XBRL DOCUMENT v3.25.1
Subordinated Credit Facility (Details)
3 Months Ended 9 Months Ended
Mar. 03, 2025
USD ($)
Apr. 30, 2025
USD ($)
Apr. 30, 2024
USD ($)
Apr. 30, 2025
USD ($)
Apr. 30, 2024
USD ($)
Oct. 31, 2025
USD ($)
Jun. 06, 2025
USD ($)
Jan. 31, 2025
USD ($)
Oct. 17, 2024
USD ($)
Jul. 31, 2024
USD ($)
Line of Credit Facility [Line Items]                    
Subordinated debt, net   $ 65,471,000   $ 65,471,000           $ 0
Line of credit facility, derivative liability                 $ 16,864,000  
Line of credit facility, noncash expense   (6,146,000)   (2,219,000)            
Line of credit facility, financing fees       1,761,000            
Interest expense related to credit facility   4,555,000   6,118,000            
Credit facility interest expense for period, amended   1,667,000   1,667,000            
Credit Facility                    
Line of Credit Facility [Line Items]                    
Line of credit facility, term 90 days               90 days  
Interest expense related to credit facility   8,330,000 $ 5,130,000 $ 27,257,000 $ 15,286,000          
Debt instruments, covenant, net leverage ratio, maximum       3.15            
Minimum interest expense coverage ratio       1.25            
Minimum liquidity               $ 35,000,000    
Credit Facility | Line of Credit                    
Line of Credit Facility [Line Items]                    
Minimum liquidity   $ 20,000,000   $ 20,000,000            
Credit Facility | Line of Credit | Base Rate                    
Line of Credit Facility [Line Items]                    
Debt instrument, interest rate, stated percentage 12.00% 9.50%   9.50%         12.00%  
Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR)                    
Line of Credit Facility [Line Items]                    
Debt instrument, interest rate, stated percentage 13.00% 10.50%   10.50%         13.00%  
Credit Facility | Subsequent Event                    
Line of Credit Facility [Line Items]                    
Minimum liquidity           $ 17,500,000        
Subordinated Credit Facility                    
Line of Credit Facility [Line Items]                    
Plus: Embedded derivative related to redemption features   $ 14,645,000   $ 14,645,000            
Unsecured Debt | Credit Facility                    
Line of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity $ 40,000,000               $ 25,000,000  
Subordinated debt, net $ 40,000,000                  
Line of credit facility, interest rate 16.00%                  
Borrowing rate, increase 2.00%                  
Unsecured Debt | Credit Facility | Subsequent Event                    
Line of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity             $ 65,000,000      
Unsecured Debt | Credit Facility | First Anniversary                    
Line of Credit Facility [Line Items]                    
Line of credit facility, interest rate 33.00%                  
Unsecured Debt | Credit Facility | Second Anniversary                    
Line of Credit Facility [Line Items]                    
Line of credit facility, interest rate 50.00%                  
Unsecured Debt | Credit Facility | Third Anniversary                    
Line of Credit Facility [Line Items]                    
Line of credit facility, interest rate 75.00%                  
Revolving Loan Facility | Credit Facility                    
Line of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity $ 29,321,000             $ 32,500,000 $ 27,500,000  
Revolving Loan Facility | Credit Facility | Line of Credit                    
Line of Credit Facility [Line Items]                    
Partial principal payment 9,084,000                  
Term Loan Facility | Credit Facility | Line of Credit                    
Line of Credit Facility [Line Items]                    
Partial principal payment $ 27,252,000