XML 95 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Convertible Preferred Stock (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 03, 2025
Oct. 17, 2024
Jun. 17, 2024
Jan. 22, 2024
Dec. 13, 2023
Oct. 19, 2021
Jan. 31, 2025
Oct. 31, 2024
Jan. 31, 2024
Jan. 31, 2025
Jan. 31, 2024
Jul. 31, 2024
Oct. 31, 2023
Jul. 31, 2023
Class of Stock [Line Items]                            
Series A convertible preferred stock, shares authorized (in shares)             175,264     175,264   171,827    
Series A convertible preferred stock, par value per share (in dollars per share)             $ 0.10     $ 0.10   $ 0.10    
Convertible preferred stock, aggregate purchase price                 $ 166,121,000 $ 93,479,000 $ 166,121,000      
Issuance of convertible preferred stock (in shares)         100,000 100,000     166,121 175,264 166,121      
Warrant liability                   $ 243,000   $ 710,000    
Warrant liability, non-cash expense (benefit)             $ (2,820,000)     (467,000)        
Initial estimated fair value and carrying value of combined embedded derivatives   $ 38,832,000                        
Less: Carrying value of combined embedded derivatives at January 31, 2025                   69,734,000        
Convertible preferred stock, embedded derivatives, non-cash expense             $ 30,620,000     $ 30,902,000        
Preferred stock, par value (in dollars per share)             $ 0.10     $ 0.10   $ 0.10    
Shares issued upon conversion (in shares)       115,721.22                    
Proceeds from issuance of convertible preferred stock                   $ 0 $ 43,200,000      
Expense reimbursement       $ 1,800,000                    
Temporary equity, shares outstanding (in shares)             175,264 175,264 166,121 175,264 166,121 171,827 100,000 100,000
Warrant, term             5 years 6 months     5 years 6 months        
Current redemption value             $ 122,317,000     $ 122,317,000   $ 180,076,000    
Convertible preferred stock, accrued dividends             1,430,000     1,430,000   1,341,000    
Redemption value of Series B-2 Convertible Preferred Stock at January 31, 2025                   192,051,000   $ 180,076,000    
Adjustment to reflect redemption value of convertible preferred stock (including accrued dividends)             26,383,000 $ (58,634,000) $ (6,334,000) (32,251,000) $ (8,157,000)      
Convertible Preferred Stock                            
Class of Stock [Line Items]                            
Liquidation preference per share (in dollars per share)   $ 7.99                        
Series A convertible preferred stock, shares authorized (in shares)   50,000,000                        
Series A convertible preferred stock, par value per share (in dollars per share)           $ 0.10                
Dividend rate, in cash   7.75%                        
Dividend rate   6.50%                        
Preferred stock redemption rate   50.00%                        
Stock price change period   30 days                        
Disposition of business, maximum fair value   $ 75,000,000                        
Disposition of business, maximum fair value, ca satisfaction   $ 20,000,000                        
Convertible Preferred Stock | IPO                            
Class of Stock [Line Items]                            
Convertible preferred stock, aggregate purchase price           $ 100,000,000                
Series B Preferred Stock                            
Class of Stock [Line Items]                            
Conversion rate   150.00%                        
Shares issued and sold (in shares)       45,000                    
Preferred stock, par value (in dollars per share)       $ 0.10                    
Shares issued during period, value       $ 45,000,000                    
Shares issued, price per shares (usd per share)       $ 1,000                    
Shares, issued (in shares)       5,400                    
Proceeds from issuance of convertible preferred stock       $ 43,200,000                    
Temporary equity, shares outstanding (in shares)     166,121.22                      
Dividend rate, percent   9.00%                        
Liquidation rate   100.00%                        
Series A-1 Convertible Preferred Stock                            
Class of Stock [Line Items]                            
Series A convertible preferred stock, par value per share (in dollars per share)         $ 0.10                  
Issuance of convertible preferred stock (in shares)       100,000 100,000                  
Liquidation preference per share (usd per share)         $ 1,134.2                  
Series B-1 Convertible Preferred Stock                            
Class of Stock [Line Items]                            
Series A convertible preferred stock, par value per share (in dollars per share)     $ 0.10                      
Issuance of convertible preferred stock (in shares)     5,705.83                      
Temporary equity, stock issued during period, shares, exchanged (in shares)   171,827.05 166,121.22                      
Temporary equity, liquidation preference   $ 1,067.87 $ 1,036.58                      
Series B-2 Convertible Preferred Stock                            
Class of Stock [Line Items]                            
Issuance of convertible preferred stock (in shares)   3,436.53                        
Temporary equity, stock issued during period, shares, exchanged (in shares)   171,827.05                        
Preferred stock, convertible, conversion price (in dollars per share)   $ 0.10                        
Initial estimated fair value of Series B-2 Convertible Preferred Stock   $ 132,310,000                        
Convertible preferred stock, accrued dividends             $ 1,430,000     1,430,000        
Redemption value of Series B-2 Convertible Preferred Stock at January 31, 2025                   $ 192,051,000        
Series B-2 Convertible Preferred Stock | Subsequent Event                            
Class of Stock [Line Items]                            
Temporary equity, stock issued during period, shares, exchanged (in shares) 175,263.58                          
Temporary equity, liquidation preference $ 1,104.48                          
Series B-3 Convertible Preferred Stock | Subsequent Event                            
Class of Stock [Line Items]                            
Issuance of convertible preferred stock (in shares) 2,916.76                          
Temporary equity, stock issued during period, shares, exchanged (in shares) 175,263.58                          
Preferred stock, convertible, conversion price (in dollars per share) $ 0.10                          
Temporary equity, stock issued during period, cash $ 650,000