XML 63 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Convertible Preferred Stock (Tables)
 6 Months Ended
Jan. 31, 2025
Temporary Equity Disclosure [Abstract]  
Temporary Equity
The following table presents the allocation of the initial estimated fair value of the Series B-2 Convertible Preferred Stock to its host instrument and combined embedded derivatives on October 17, 2024:

Initial estimated fair value of Series B-2 Convertible Preferred Stock$132,310,000 
Initial estimated fair value and carrying value of combined embedded derivatives38,832,000 
Initial carrying value of Series B-2 Convertible Preferred Stock$93,478,000 
Schedule of Conversions of Stock
The following table presents a reconciliation of the adjustments to increase the carrying values of the Convertible Preferred Stock to their redemption values while outstanding:

Redemption value of Series B-2 Convertible Preferred Stock at January 31, 2025$192,051,000 
Less: Carrying value of combined embedded derivatives at January 31, 202569,734,000 
Carrying value of Series B-2 Convertible Preferred Stock at January 31, 2025122,317,000 
Less: Initial carrying value of Series B-2 Convertible Preferred Stock at October 17, 2024
93,478,000 
Adjustment to increase the carrying value of Series B-2 Convertible Preferred Stock
   to its redemption value at January 31, 2025		28,839,000 
Adjustment to increase carrying value of Series B-1 Convertible Preferred Stock to
   its redemption value (while outstanding)		3,412,000 
Total adjustments to redemption values charged to Stockholder's Equity:
    Six months ended January 31, 202532,251,000 
    Less: Three months ended October 31, 202458,634,000 
    Three months ended January 31, 2025 $(26,383,000)