XML 57 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Subordinated Credit Facility (Tables)
6 Months Ended
Jan. 31, 2025
Investments, Debt and Equity Securities [Abstract]  
Schedule of Line of Credit Facilities
The amount of debt outstanding under our Credit Facility was as follows:
 January 31, 2025July 31, 2024
Term Loan$170,440,000 $161,663,000 
Less unamortized deferred financing costs related to Term Loan5,886,000 6,425,000 
Less unamortized discount related to Term Loan15,165,000 13,202,000 
     Term Loan, net149,389,000 142,036,000 
Revolving Loan32,500,000 32,500,000 
Embedded derivative related to Credit Facility4,545,000 3,041,000 
Amount outstanding under Credit Facility, net$186,434,000 177,577,000 
Less current portion of credit facility, net186,434,000 4,050,000 
Non-current portion of credit facility, net$— $173,527,000 
The following table presents a reconciliation of the amount outstanding under the Subordinated Credit Facility to its net carrying value:
January 31, 2025
Subordinated Credit Facility$25,000,000 
Less: Unamortized deferred financing costs1,675,000 
Less: Unamortized discount3,156,000 
Plus: Accretion of Make-Whole Amount1,315,000 
Subordinated Credit Facility, net - subtotal21,484,000 
Plus: Embedded derivative related to redemption features7,245,000 
Amount outstanding under the Subordinated Credit Facility28,729,000 
Less: Current portion of Subordinated Credit Facility, net(28,729,000)
Non-current portion of Subordinated Credit Facility, net$—