XML 91 R74.htm IDEA: XBRL DOCUMENT v3.24.4
Convertible Preferred Stock (Details) - USD ($)
3 Months Ended 12 Months Ended
Oct. 17, 2024
Jun. 17, 2024
Jan. 22, 2024
Dec. 13, 2023
Oct. 19, 2021
Oct. 31, 2024
Oct. 31, 2023
Jul. 31, 2024
Jul. 31, 2023
Class of Stock [Line Items]                  
Series A convertible preferred stock, shares authorized (in shares)           175,264   171,827  
Series A convertible preferred stock, par value per share (in dollars per share)           $ 0.10   $ 0.10  
Convertible preferred stock, aggregate purchase price           $ 93,479,000      
Issuance of convertible preferred stock (at fair value), excluding embedded derivatives reported in Other liabilities       100,000 100,000 175,264      
Warrant liability           $ 3,063,000   $ 710,000  
Warrant liability, non-cash expense           2,353,000      
Initial estimated fair value and carrying value of combined embedded derivatives $ 38,832,000                
Less: Carrying value of combined embedded derivatives at October 31, 2024           39,114,000      
Convertible preferred stock, embedded derivatives, non-cash expense           $ 282,000      
Preferred stock, par value (in dollars per share)           $ 0.10   $ 0.10  
Shares issued upon conversion (in shares)     115,721.22            
Expense reimbursement     $ 1,800,000            
Warrant, term           5 years 6 months      
Current redemption value           $ 148,700,000   $ 180,076,000  
Convertible preferred stock, accrued dividends           $ 655,000   $ 1,341,000  
Temporary equity, shares outstanding (in shares)           175,264 100,000 171,827 100,000
Redemption value of Series B-2 Convertible Preferred Stock at October 31, 2024           $ 187,814,000 $ 180,076,000    
Adjustment to reflect redemption value of convertible preferred stock (including accrued dividends)           (58,634,000) $ 1,823,000    
Convertible Preferred Stock                  
Class of Stock [Line Items]                  
Liquidation preference per share (in dollars per share) $ 7.99                
Series A convertible preferred stock, shares authorized (in shares) 50,000,000                
Series A convertible preferred stock, par value per share (in dollars per share)         $ 0.10        
Dividend rate, in cash 7.75%                
Dividend rate 6.50%                
Preferred stock redemption rate 50.00%                
Stock price change period 30 days                
Disposition of business, maximum fair value $ 75,000,000                
Disposition of business, maximum fair value, ca satisfaction $ 20,000,000                
Convertible Preferred Stock | IPO                  
Class of Stock [Line Items]                  
Convertible preferred stock, aggregate purchase price         $ 100,000,000        
Series B Preferred Stock                  
Class of Stock [Line Items]                  
Conversion rate 150.00%                
Shares issued and sold (in shares)     45,000            
Preferred stock, par value (in dollars per share)     $ 0.10            
Shares issued during period, value     $ 45,000,000            
Shares issued, price per shares (usd per share)     $ 1,000            
Shares, issued (in shares)     5,400            
Proceeds from issuance of convertible preferred stock     $ 43,200,000            
Dividend rate, percent 9.00%                
Liquidation rate 100.00%                
Temporary equity, shares outstanding (in shares)   166,121.22              
Series A-1 Convertible Preferred Stock                  
Class of Stock [Line Items]                  
Series A convertible preferred stock, par value per share (in dollars per share)       $ 0.10          
Issuance of convertible preferred stock (at fair value), excluding embedded derivatives reported in Other liabilities     100,000 100,000          
Liquidation preference per share (usd per share)       $ 1,134.2          
Series B-1 Convertible Preferred Stock                  
Class of Stock [Line Items]                  
Series A convertible preferred stock, par value per share (in dollars per share)   $ 0.10              
Issuance of convertible preferred stock (at fair value), excluding embedded derivatives reported in Other liabilities   5,705.83              
Temporary equity, stock issued during period, shares, exchanged (in shares) 171,827.05 166,121.22              
Temporary equity, liquidation preference $ 1,067.87 $ 1,036.58              
Series B-2 Convertible Preferred Stock                  
Class of Stock [Line Items]                  
Issuance of convertible preferred stock (at fair value), excluding embedded derivatives reported in Other liabilities 3,436.53                
Preferred stock, convertible, conversion price (in dollars per share) $ 0.10                
Convertible preferred stock, accrued dividends           655,000      
Temporary equity, stock issued during period, shares, exchanged (in shares) 171,827.05                
Initial estimated fair value of Series B-2 Convertible Preferred Stock $ 132,310,000                
Redemption value of Series B-2 Convertible Preferred Stock at October 31, 2024           $ 187,814,000