XML 69 R57.htm IDEA: XBRL DOCUMENT v3.24.1
Credit Facility (Details)
3 Months Ended 6 Months Ended
Nov. 07, 2023
USD ($)
Apr. 30, 2024
USD ($)
Jan. 31, 2024
USD ($)
Oct. 31, 2023
USD ($)
Jan. 31, 2023
USD ($)
Jan. 31, 2024
USD ($)
Jan. 31, 2023
USD ($)
Jul. 31, 2024
USD ($)
Mar. 18, 2024
USD ($)
Jul. 31, 2023
USD ($)
Nov. 30, 2022
USD ($)
Oct. 18, 2021
$ / shares
Convertible Preferred Stock                        
Line of Credit Facility [Line Items]                        
Convertible preferred stock, aggregate purchase price, price per share (in dollars per share) | $ / shares                       $ 1,000
Credit Facility                        
Line of Credit Facility [Line Items]                        
Capitalized deferred financing costs $ 5,941,000                      
Outstanding standby letters of credit at period end     $ 481,000     $ 481,000            
Outstanding balance during period, minimum           164,323,000            
Outstanding balance during period, maximum           196,800,000            
Total net deferred financing costs     3,559,000     3,559,000            
Interest expense related to credit facility     $ 5,246,000   $ 3,761,000 $ 10,157,000 $ 6,001,000          
Weighted average interest rate     11.34%   8.80% 10.94% 7.40%          
Minimum interest expense coverage ratio           3.25            
Minimum liquidity     $ 39,500,000     $ 39,500,000         $ 25,000,000  
Actual secured leverage ratio           3.07            
Maximum secured leverage ratio           3.50            
Actual interest expense coverage ratio           3.34            
Term Loan                 $ 166,241,000      
Credit Facility | Debt Terms One | Federal Funds Effective Swap Rate                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate 0.50%                      
Credit Facility | Debt Terms Two | Adjusted LIBO Rate                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate 1.00%                      
Secured Credit Facility | Credit Facility | Line of Credit                        
Line of Credit Facility [Line Items]                        
Line of credit facility, maximum borrowing capacity $ 200,000,000                      
Sale proceeds allowed for prepayment, rate 50.00%                      
Sale proceeds allowed for prepayment $ 16,239,000                      
Line of credit facility, quarterly amortization     1,875,000 $ 1,250,000   $ 1,875,000            
Term Loan                 29,387,000      
Secured Credit Facility | Credit Facility | Forecast | Line of Credit                        
Line of Credit Facility [Line Items]                        
Line of credit facility, maximum borrowing capacity   $ 135,000,000           $ 130,000,000        
Maximum cash triggering repayment   $ 20,000,000                    
Borrowing rate, increase   0.25%                    
Revolving Loan Facility | Credit Facility                        
Line of Credit Facility [Line Items]                        
Line of credit facility, maximum borrowing capacity 150,000,000   140,000,000     140,000,000            
Revolving Loan Facility | Credit Facility | Line of Credit                        
Line of Credit Facility [Line Items]                        
Term Loan                 $ 136,854,000      
Revolving Loan Facility | Credit Facility | Forecast                        
Line of Credit Facility [Line Items]                        
Line of credit facility, maximum borrowing capacity   $ 140,000,000                    
Line of credit facility, maximum borrowing capacity, quarterly reduction   $ 5,000,000           $ 5,000,000        
Letter of Credit | Credit Facility                        
Line of Credit Facility [Line Items]                        
Line of credit facility, maximum borrowing capacity 20,000,000                      
Term Loan A | Credit Facility                        
Line of Credit Facility [Line Items]                        
Line of credit facility, maximum borrowing capacity $ 50,000,000                      
Total net deferred financing costs     817,000     817,000       $ 621,000    
Term Loan     29,387,000     29,387,000       $ 48,125,000    
Commercial Letter of Credit                        
Line of Credit Facility [Line Items]                        
Outstanding standby letters of credit at period end     $ 0     $ 0