XML 49 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
3 Months Ended
Oct. 31, 2021
Segment Reporting [Abstract]  
Segment Information
Operating segment information, along with a reconciliation of segment net income (loss) and consolidated net income (loss) to Adjusted EBITDA is presented in the tables below:
 Three months ended October 31, 2021
 Commercial SolutionsGovernment SolutionsUnallocatedTotal
Net sales$78,934,000 37,825,000 — $116,759,000 
Operating income (loss)$2,203,000 (1,414,000)(7,304,000)$(6,515,000)
Net income (loss)
$2,055,000 (1,151,000)(6,888,000)$(5,984,000)
     Provision for (benefit from) income taxes
173,000 (631,000)(1,595,000)(2,053,000)
     Interest (income) and other
(25,000)254,000 (10,000)219,000 
     Change in fair value of convertible preferred
       stock purchase option liability
— — (304,000)(304,000)
     Interest expense— 114,000 1,493,000 1,607,000 
     Amortization of stock-based compensation
— — 921,000 921,000 
     Amortization of intangibles
4,260,000 1,089,000 — 5,349,000 
     Depreciation
1,808,000 381,000 52,000 2,241,000 
     Proxy solicitation costs— — 2,162,000 2,162,000 
     Restructuring costs813,000 (101,000)— 712,000 
     COVID-19 related costs— 674,000 — 674,000 
Adjusted EBITDA
$9,084,000 629,000 (4,169,000)$5,544,000 
Purchases of property, plant and equipment
$2,696,000 942,000 — $3,638,000 
Total assets at October 31, 2021
$721,897,000 235,048,000 26,044,000 $982,989,000 

 Three months ended October 31, 2020
 Commercial SolutionsGovernment SolutionsUnallocatedTotal
Net sales$81,802,000 53,416,000 — $135,218,000 
Operating income (loss)$8,750,000 2,585,000 (97,051,000)$(85,716,000)
Net income (loss)
$8,315,000 2,691,000 (96,846,000)$(85,840,000)
     Provision for (benefit from) income taxes
339,000 (126,000)(2,452,000)(2,239,000)
     Interest (income) and other
96,000 (40,000)10,000 66,000 
     Interest expense— 60,000 2,237,000 2,297,000 
     Amortization of stock-based compensation
— — 699,000 699,000 
     Amortization of intangibles
4,287,000 1,279,000 — 5,566,000 
     Depreciation
1,996,000 403,000 153,000 2,552,000 
     Acquisition plan expenses
(1,052,000)— 92,235,000 91,183,000 
Adjusted EBITDA
$13,981,000 4,267,000 (3,964,000)$14,284,000 
Purchases of property, plant and equipment
$389,000 421,000 80,000 $890,000 
Total assets at October 31, 2020
$646,264,000 238,172,000 34,075,000 $918,511,000