XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Tables)
6 Months Ended
Jan. 31, 2021
Segment Reporting [Abstract]  
Segment Information
Operating segment information, along with a reconciliation of segment net income and consolidated net (loss) income to Adjusted EBITDA is presented in the tables below:

Three months ended January 31, 2021
Commercial SolutionsGovernment SolutionsUnallocatedTotal
Net sales$87,825,000 73,467,000 — $161,292,000 
Operating income (loss)$9,371,000 5,460,000 (9,429,000)$5,402,000 
Net income (loss)
$9,283,000 5,695,000 (10,773,000)$4,205,000 
     Provision for (benefit from) income taxes
217,000 (286,000)(86,000)(155,000)
     Interest (income) and other
(129,000)47,000 16,000 (66,000)
     Interest expense— 4,000 1,414,000 1,418,000 
     Amortization of stock-based compensation
— — 1,287,000 1,287,000 
     Amortization of intangibles
4,286,000 509,000 — 4,795,000 
     Depreciation
1,934,000 443,000 80,000 2,457,000 
     Acquisition plan expenses
— — 3,357,000 3,357,000 
     Restructuring costs601,000 — — 601,000 
     COVID-19 related costs— 160,000 — 160,000 
Adjusted EBITDA
$16,192,000 6,572,000 (4,705,000)$18,059,000 
Purchases of property, plant and equipment
$1,575,000 1,221,000 — $2,796,000 
Total assets at January 31, 2021
$672,209,000 240,618,000 33,768,000 $946,595,000 

Three months ended January 31, 2020
Commercial SolutionsGovernment SolutionsUnallocatedTotal
Net sales$96,122,000 65,532,000 — $161,654,000 
Operating income (loss)$12,619,000 5,003,000 (11,388,000)$6,234,000 
Net income (loss)
$12,702,000 5,016,000 (14,223,000)$3,495,000 
     (Benefit from) provision for income taxes(112,000)— 1,229,000 1,117,000 
     Interest (income) and other
20,000 (13,000)(1,000)6,000 
     Interest expense9,000 — 1,607,000 1,616,000 
     Amortization of stock-based compensation
— — 1,238,000 1,238,000 
     Amortization of intangibles
4,362,000 867,000 — 5,229,000 
     Depreciation
2,183,000 312,000 226,000 2,721,000 
     Estimated contract settlement costs(262,000)— — (262,000)
     Acquisition plan expenses
— — 6,025,000 6,025,000 
Adjusted EBITDA
$18,902,000 6,182,000 (3,899,000)$21,185,000 
Purchases of property, plant and equipment
$915,000 201,000 142,000 $1,258,000 
Long-lived assets acquired in connection with acquisitions$— 31,131,000 — $31,131,000 
Total assets at January 31, 2020
$672,336,000 233,221,000 44,385,000 $949,942,000 
 Six months ended January 31, 2021
 Commercial SolutionsGovernment SolutionsUnallocatedTotal
Net sales$169,627,000 126,883,000 — $296,510,000 
Operating income (loss)$18,121,000 8,045,000 (106,480,000)$(80,314,000)
Net income (loss)
$17,598,000 8,386,000 (107,619,000)$(81,635,000)
     Provision for (benefit from) income taxes
556,000 (412,000)(2,538,000)(2,394,000)
     Interest (income) and other
(33,000)7,000 26,000 — 
     Interest expense— 64,000 3,651,000 3,715,000 
     Amortization of stock-based compensation
— — 1,986,000 1,986,000 
     Amortization of intangibles
8,573,000 1,788,000 — 10,361,000 
     Depreciation
3,930,000 846,000 233,000 5,009,000 
     Acquisition plan expenses
(1,052,000)— 95,592,000 94,540,000 
     Restructuring costs601,000 — 601,000 
     COVID-19 related costs— 160,000 — 160,000 
Adjusted EBITDA
$30,173,000 10,839,000 (8,669,000)$32,343,000 
Purchases of property, plant and equipment
$1,964,000 1,642,000 80,000 $3,686,000 
Total assets at January 31, 2021
$672,209,000 240,618,000 33,768,000 $946,595,000 

 Six months ended January 31, 2020
 Commercial SolutionsGovernment SolutionsUnallocatedTotal
Net sales$190,436,000 141,485,000 — $331,921,000 
Operating income (loss)$22,460,000 12,086,000 (19,052,000)$15,494,000 
Net income (loss)
$22,569,000 12,111,000 (24,797,000)$9,883,000 
     (Benefit from) provision for income taxes(99,000)— 2,361,000 2,262,000 
     Interest (income) and other
(27,000)(26,000)(18,000)(71,000)
     Interest expense17,000 1,000 3,402,000 3,420,000 
     Amortization of stock-based compensation
— — 2,117,000 2,117,000 
     Amortization of intangibles
8,724,000 1,711,000 — 10,435,000 
     Depreciation
4,379,000 625,000 368,000 5,372,000 
     Estimated contract settlement costs
(32,000)— — (32,000)
     Acquisition plan expenses
— — 8,414,000 8,414,000 
Adjusted EBITDA
$35,531,000 14,422,000 (8,153,000)$41,800,000 
Purchases of property, plant and equipment
$1,915,000 425,000 168,000 $2,508,000 
Long-lived assets acquired in connection with acquisitions
$— 31,131,000 — $31,131,000 
Total assets at January 31, 2020
$672,336,000 233,221,000 44,385,000 $949,942,000