XML 56 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
12 Months Ended
Jul. 31, 2020
Segment Reporting [Abstract]  
Segment Information
Operating segment information, along with a reconciliation of segment net income (loss) and consolidated net income to Adjusted EBITDA is presented in the tables below:
 Fiscal Year Ended July 31, 2020
 Commercial SolutionsGovernment SolutionsUnallocatedTotal
Net sales$353,730,000 262,985,000  $616,715,000 
Operating income (loss)$34,820,000 19,988,000 (39,634,000)$15,174,000 
Net income (loss)
$34,414,000 20,232,000 (47,626,000)$7,020,000 
     Provision for (benefit from) income taxes
410,000 (100,000)1,980,000 2,290,000 
     Interest (income) and other
(31,000)(169,000)10,000 (190,000)
     Interest expense27,000 25,000 6,002,000 6,054,000 
     Amortization of stock-based compensation
  9,275,000 9,275,000 
     Amortization of intangibles
17,325,000 4,270,000  21,595,000 
     Depreciation
8,347,000 1,446,000 768,000 10,561,000 
     Estimated contract settlement costs
444,000   444,000 
     Acquisition plan expenses
751,000  20,003,000 20,754,000 
Adjusted EBITDA
$61,687,000 25,704,000 (9,588,000)$77,803,000 
Purchases of property, plant and equipment
$5,281,000 1,617,000 327,000 $7,225,000 
Long-lived assets acquired in connection with acquisitions
$6,060,000 32,391,000  $38,451,000 
Total assets at July 31, 2020$647,964,000 232,052,000 49,631,000 $929,647,000 
 Fiscal Year Ended July 31, 2019
 Commercial SolutionsGovernment SolutionsUnallocatedTotal
Net sales$357,293,000 314,504,000  $671,797,000 
Operating income (loss)$36,053,000 28,997,000 (23,643,000)$41,407,000 
Net income (loss)
$35,888,000 29,029,000 (39,876,000)$25,041,000 
     Provision for income taxes
19,000  3,850,000 3,869,000 
     Interest (income) and other
75,000 (41,000)1,000 35,000 
     Write-off of deferred financing costs  3,217,000 3,217,000 
     Interest expense71,000 9,000 9,165,000 9,245,000 
     Amortization of stock-based compensation
  11,427,000 11,427,000 
     Amortization of intangibles
14,944,000 3,376,000  18,320,000 
     Depreciation
9,265,000 1,891,000 771,000 11,927,000 
     Estimated contract settlement costs
6,351,000   6,351,000 
     Settlement of intellectual property litigation
  (3,204,000)(3,204,000)
     Acquisition plan expenses
  5,871,000 5,871,000 
     Facility exit costs
 1,373,000  1,373,000 
Adjusted EBITDA
$66,613,000 $35,637,000 $(8,778,000)$93,472,000 
Purchases of property, plant and equipment
$6,293,000 1,902,000 590,000 $8,785,000 
Long-lived assets acquired in connection with acquisitions
$60,693,000   $60,693,000 
Total assets at July 31, 2019$662,580,000 186,438,000 38,693,000 $887,711,000 

 Fiscal Year Ended July 31, 2018
 Commercial SolutionsGovernment SolutionsUnallocatedTotal
Net sales$345,076,000 225,513,000  $570,589,000 
Operating income (loss)$40,837,000 10,950,000 (16,712,000)$35,075,000 
Net income (loss)
$40,297,000 10,835,000 (21,363,000)$29,769,000 
     Provision for (benefit from) income taxes
270,000  (5,413,000)(5,143,000)
     Interest (income) and other
151,000 112,000 (9,000)254,000 
     Interest expense119,000 3,000 10,073,000 10,195,000 
     Amortization of stock-based compensation
  8,569,000 8,569,000 
     Amortization of intangibles
17,699,000 3,376,000  21,075,000 
     Depreciation
9,479,000 3,088,000 1,088,000 13,655,000 
Adjusted EBITDA
$68,015,000 17,414,000 (7,055,000)$78,374,000 
Purchases of property, plant and equipment
$7,151,000 901,000 590,000 $8,642,000 
Total assets at July 31, 2018$610,166,000 195,924,000 39,067,000 $845,157,000