XML 48 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
3 Months Ended
Oct. 31, 2018
Segment Reporting [Abstract]  
Segment information
Operating segment information, along with a reconciliation of segment net income (loss) and consolidated net income (loss) to Adjusted EBITDA is presented in the tables below:

 
 
Three months ended October 31, 2018
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
77,973,000

 
82,871,000

 

 
$
160,844,000

Operating income (loss)
 
$
7,058,000

 
6,644,000

 
(6,409,000
)
 
$
7,293,000

 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
6,971,000

 
6,609,000

 
(10,112,000
)
 
$
3,468,000

     Provision for (benefit from) income taxes
 
12,000

 

 
(2,139,000
)
 
(2,127,000
)
     Interest (income) and other
 
53,000

 
32,000

 
(19,000
)
 
66,000

     Write-off of deferred financing costs
 

 

 
3,217,000

 
3,217,000

     Interest expense
 
22,000

 
3,000

 
2,644,000

 
2,669,000

     Amortization of stock-based compensation
 

 

 
1,046,000

 
1,046,000

     Amortization of intangibles
 
3,445,000

 
844,000

 

 
4,289,000

     Depreciation
 
2,228,000

 
379,000

 
244,000

 
2,851,000

     Acquisition plan expenses
 

 

 
1,130,000

 
1,130,000

     Facility exit costs
 

 
1,373,000

 

 
1,373,000

Adjusted EBITDA
 
$
12,731,000

 
9,240,000

 
(3,989,000
)
 
$
17,982,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
892,000

 
629,000

 
124,000

 
$
1,645,000

Total assets at October 31, 2018
 
$
602,567,000

 
222,587,000

 
41,786,000

 
$
866,940,000



 
Three months ended October 31, 2017
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
76,114,000

 
45,455,000

 

 
$
121,569,000

Operating income (loss)
 
$
4,792,000

 
(641,000
)
 
(3,929,000
)
 
$
222,000

 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
4,702,000

 
(642,000
)
 
(5,720,000
)
 
$
(1,660,000
)
     Provision for (benefit from) income taxes
 
6,000

 

 
(751,000
)
 
(745,000
)
     Interest (income) and other
 
48,000

 
(2,000
)
 
(7,000
)
 
39,000

     Interest expense
 
36,000

 
3,000

 
2,549,000

 
2,588,000

     Amortization of stock-based compensation
 

 

 
747,000

 
747,000

     Amortization of intangibles
 
4,425,000

 
844,000

 

 
5,269,000

     Depreciation
 
2,444,000

 
616,000

 
286,000

 
3,346,000

Adjusted EBITDA
 
$
11,661,000

 
819,000

 
(2,896,000
)
 
$
9,584,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
959,000

 
93,000

 
56,000

 
$
1,108,000

Total assets at October 31, 2017
 
$
600,649,000

 
181,739,000

 
43,844,000

 
$
826,232,000