XML 71 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Jan. 31, 2018
Jan. 31, 2017
Jan. 31, 2018
Jan. 31, 2017
Jul. 31, 2017
Segment Reporting Information [Line Items]          
Net sales $ 133,731,000 $ 139,028,000 $ 255,300,000 $ 274,814,000  
Operating income (loss) 4,883,000 12,849,000 5,105,000 12,121,000  
Net income (loss) 15,761,000 6,585,000 14,101,000 4,096,000  
Provision for (benefit from) income taxes (13,349,000) 3,486,000 (14,094,000) 1,924,000  
Interest (income) and other expense (48,000) (74,000) (9,000) (76,000)  
Interest expense 2,519,000 2,852,000 5,107,000 6,177,000  
Amortization of stock-based compensation 1,080,000 1,019,000 1,827,000 1,989,000  
Amortization of intangibles 5,268,000 6,032,000 10,537,000 12,087,000  
Depreciation 3,317,000 3,568,000 6,663,000 7,317,000  
Settlement of intellectual property litigation 0 (9,979,000) 0 (9,979,000)  
Adjusted EBITDA 14,548,000 13,489,000 24,132,000 23,535,000  
Purchases of property, plant and equipment 1,728,000 2,072,000 2,836,000 4,147,000  
Total assets 822,651,000 883,508,000 822,651,000 883,508,000 $ 832,063,000
Unallocated          
Segment Reporting Information [Line Items]          
Net sales 0 0 0 0  
Operating income (loss) (3,740,000) 4,647,000 (7,669,000) (1,679,000)  
Net income (loss) 7,116,000 (1,507,000) 1,396,000 (9,512,000)  
Provision for (benefit from) income taxes (13,342,000) 3,351,000 (14,093,000) 1,766,000  
Interest (income) and other expense (4,000) 9,000 (11,000) 12,000  
Interest expense 2,490,000 2,794,000 5,039,000 6,055,000  
Amortization of stock-based compensation 1,080,000 1,019,000 1,827,000 1,989,000  
Amortization of intangibles 0 0 0 0  
Depreciation 272,000 387,000 559,000 798,000  
Settlement of intellectual property litigation   (9,979,000)   (9,979,000)  
Adjusted EBITDA (2,388,000) (3,926,000) (5,283,000) (8,871,000)  
Purchases of property, plant and equipment 121,000 7,000 177,000 77,000  
Total assets 40,809,000 66,326,000 40,809,000 66,326,000  
Interest expense related to Credit Facility 2,350,000 2,708,000 4,815,000 5,883,000  
Commercial Solutions Segment | Operating Segments          
Segment Reporting Information [Line Items]          
Net sales 85,824,000 82,103,000 161,938,000 158,281,000  
Operating income (loss) 8,922,000 5,864,000 13,714,000 8,962,000  
Net income (loss) 8,958,000 5,730,000 13,660,000 8,743,000  
Provision for (benefit from) income taxes (7,000) 135,000 (1,000) 158,000  
Interest (income) and other expense (58,000) (60,000) (10,000) (62,000)  
Interest expense 29,000 59,000 65,000 123,000  
Amortization of stock-based compensation 0 0 0 0  
Amortization of intangibles 4,424,000 4,413,000 8,849,000 8,849,000  
Depreciation 2,457,000 2,429,000 4,900,000 5,016,000  
Settlement of intellectual property litigation   0   0  
Adjusted EBITDA 15,803,000 12,706,000 27,463,000 22,827,000  
Purchases of property, plant and equipment 1,418,000 1,652,000 2,377,000 3,647,000  
Total assets 602,872,000 620,147,000 602,872,000 620,147,000  
Commercial Solutions Segment | Intersegment Eliminations          
Segment Reporting Information [Line Items]          
Intersegment sales 2,328,000 3,059,000 4,949,000 6,485,000  
Government Solutions Segment | Operating Segments          
Segment Reporting Information [Line Items]          
Net sales 47,907,000 56,925,000 93,362,000 116,533,000  
Operating income (loss) (299,000) 2,338,000 (940,000) 4,838,000  
Net income (loss) (313,000) 2,362,000 (955,000) 4,865,000  
Provision for (benefit from) income taxes 0 0 0 0  
Interest (income) and other expense 14,000 (23,000) 12,000 (26,000)  
Interest expense 0 (1,000) 3,000 (1,000)  
Amortization of stock-based compensation 0 0 0 0  
Amortization of intangibles 844,000 1,619,000 1,688,000 3,238,000  
Depreciation 588,000 752,000 1,204,000 1,503,000  
Settlement of intellectual property litigation   0   0  
Adjusted EBITDA 1,133,000 4,709,000 1,952,000 9,579,000  
Purchases of property, plant and equipment 189,000 413,000 282,000 423,000  
Total assets $ 178,970,000 $ 197,035,000 $ 178,970,000 $ 197,035,000