XML 76 R61.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details)
3 Months Ended 15 Months Ended
Jan. 31, 2016
operating_segment
Oct. 31, 2016
USD ($)
operating_segment
Oct. 31, 2015
USD ($)
Oct. 31, 2016
USD ($)
Jul. 31, 2016
USD ($)
Segment Reporting Information [Line Items]          
Acquisition plan expenses   $ 0      
Number of reportable segments | operating_segment 3 2      
Net sales   $ 135,786,000 $ 64,117,000    
Operating income (loss)   (728,000) 2,168,000    
Net (loss) income   (2,489,000) 1,439,000    
Income taxes   (1,562,000) 766,000    
Interest (income) and other expense   (2,000) (112,000)    
Interest expense   3,325,000 75,000    
Amortization of stock-based compensation   970,000 1,051,000    
Amortization of intangibles   6,055,000 1,376,000    
Depreciation   $ 3,749,000 $ 1,530,000    
Adjusted EBITDA   10,046,000 7,517,000    
Purchases of property, plant and equipment   $ 2,075,000 $ 636,000    
Total assets   903,452,000 459,042,000 $ 903,452,000 $ 921,196,000
Secured Credit Facility          
Segment Reporting Information [Line Items]          
Credit Facility Interest Expense For Period   3,175,000 0    
TeleCommunication Systems, Inc.          
Segment Reporting Information [Line Items]          
Acquisition plan expenses   0 1,392,000 21,276,000  
Unallocated          
Segment Reporting Information [Line Items]          
Acquisition plan expenses     1,392,000    
Net sales   0 0    
Operating income (loss)   (6,326,000) (5,160,000)    
Net (loss) income   (8,005,000) (5,825,000)    
Income taxes   (1,585,000) 790,000    
Interest (income) and other expense   3,000 (126,000)    
Interest expense   3,261,000 0    
Amortization of stock-based compensation   970,000 1,051,000    
Amortization of intangibles   0 0    
Depreciation   $ 411,000 $ 8,000    
Adjusted EBITDA   (4,945,000) (2,710,000)    
Purchases of property, plant and equipment   $ 70,000 $ 2,000    
Total assets   68,921,000 143,148,000 68,921,000  
Commercial Solutions Segment | Operating Segments          
Segment Reporting Information [Line Items]          
Acquisition plan expenses     0    
Net sales   76,178,000 42,950,000    
Operating income (loss)   3,098,000 2,248,000    
Net (loss) income   3,013,000 2,177,000    
Income taxes   23,000 (24,000)    
Interest (income) and other expense   (2,000) 21,000    
Interest expense   64,000 75,000    
Amortization of stock-based compensation   0 0    
Amortization of intangibles   4,436,000 1,376,000    
Depreciation   $ 2,587,000 $ 1,253,000    
Adjusted EBITDA   10,121,000 4,878,000    
Purchases of property, plant and equipment   $ 1,995,000 $ 481,000    
Total assets   623,510,000 228,554,000 623,510,000  
Commercial Solutions Segment | Intersegment Eliminations          
Segment Reporting Information [Line Items]          
Intersegment sales   3,426,000 1,079,000    
Government Solutions Segment | Operating Segments          
Segment Reporting Information [Line Items]          
Acquisition plan expenses     0    
Net sales   59,608,000 21,167,000    
Operating income (loss)   2,500,000 5,080,000    
Net (loss) income   2,503,000 5,087,000    
Income taxes   0 0    
Interest (income) and other expense   (3,000) (7,000)    
Interest expense   0 0    
Amortization of stock-based compensation   0 0    
Amortization of intangibles   1,619,000 0    
Depreciation   $ 751,000 $ 269,000    
Adjusted EBITDA   4,870,000 5,349,000    
Purchases of property, plant and equipment   $ 10,000 $ 153,000    
Total assets   211,021,000 87,340,000 $ 211,021,000  
Government Solutions Segment | Intersegment Eliminations          
Segment Reporting Information [Line Items]          
Intersegment sales   $ 0 $ 0