XML 42 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition (Tables)
3 Months Ended
Oct. 31, 2016
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed in connection with the TCS acquisition:
 
 Purchase Price Allocation(1)
 
Measurement Period Adjustments(2)
 
Purchase Price Allocation
(as adjusted)
 
      Shares of TCS common stock purchased
$
318,605,000

 

 
318,605,000

 
      Stock-based awards settled
21,827,000

 

 
21,827,000

 
Aggregate purchase price at fair value
$
340,432,000

 

 
340,432,000

 
Allocation of aggregate purchase price:
 
 
 
 
 
 
      Cash and cash equivalents
$
59,897,000

 

 
59,897,000

 
      Current assets
115,667,000

 
329,000

 
115,996,000

 
      Deferred tax assets, net, non-current
83,520,000

 
(89,000
)
 
83,431,000

 
      Property, plant and equipment
26,720,000

 
(1,031,000
)
 
25,689,000

 
      Other assets, non-current
2,641,000

 

 
2,641,000

 
      Current liabilities (excluding interest accrued on debt)
(119,756,000
)
 

 
(119,756,000
)
 
      Debt (including interest accrued)
(134,101,000
)
 

 
(134,101,000
)
 
      Capital lease obligations
(8,993,000
)
 

 
(8,993,000
)
 
      Other liabilities
(9,156,000
)
 

 
(9,156,000
)
 
Net tangible assets at fair value
$
16,439,000

 
(791,000
)
 
15,648,000

 
Identifiable intangible assets, deferred taxes and goodwill:
 
 
 
 
 
Estimated Useful Lives
      Customer relationships and backlog
$
223,100,000

 

 
223,100,000

21 years
      Trade names
20,000,000

 

 
20,000,000

10 to 20 years
      Technology
35,000,000

 

 
35,000,000

5 to 15 years
      Deferred tax liabilities
(104,371,000
)
 

 
(104,371,000
)
 
      Goodwill
150,264,000

 
791,000

 
151,055,000

Indefinite
Allocation of aggregate purchase price
$
340,432,000

 

 
340,432,000