XML 42 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2015
Accounting Policies [Abstract]  
Schedule of Fair Value Impairments, Average Prices of Oil and Gas Properties And Applicable Discount Rates

The following table presents the fair value and impairments recorded by the Company during the three months ended September 30, 2015, as well as the average oil price per barrel and gas price per thousand cubic feet over the life of the properties and the applicable discount rates utilized in the Company's assessments:

 

 

 

Fair

Value

 

 

Impairment

 

 

Management's Price Outlook

 

 

Annual Discount Rate

 

Oil

 

 

Gas

 

 

(In thousands)

 

 

(Per barrel)

 

 

(Per Mcf)

 

 

 

 

Oil properties

 

$

330,257

 

 

$

405,308

 

  

$73.70

 

 

$4.04

 

 

10%

 

Natural gas properties

 

$

61,625

 

 

$

139,406

 

 

$75.91

 

 

$3.91

 

 

10%

 

 

Operating Income (Loss) Results of Operations

Results of operations for these properties were as follows:

 

 

 

Three Months Ended 

September 30,

 

  

Nine Months Ended 

September 30,

 

 

 

2015

 

  

2014

 

  

2015

 

  

2014

 

 

 

(In thousands)

 

Total oil and gas sales

 

$

2,239

 

 

$

4,170

 

  

$

18,036

 

 

$

6,655

 

Total operating expenses(1)

 

 

(337

)

 

 

(14,735

)

 

 

(66,251

)

 

 

(16,627

)

Operating income (loss)

 

$

1,902

 

 

$

(10,565

)

 

$

(48,215

)

 

$

(9,972

)

 

 

(1)

Includes direct operating expenses, depreciation, depletion and amortization and exploration expense.  Excludes interest expense and general and administrative expenses.

Summary of Accrued Liabilities

Accrued liabilities at September 30, 2015 and December 31, 2014 consist of the following:

 

 

 

As of
September 30,
2015

 

  

As of
December 31,
2014

 

 

 

(In thousands)

 

Accrued drilling costs

 

$

4,492

  

  

$

26,269

  

Accrued interest

 

 

23,796

 

  

 

9,011

  

Accrued ad valorem taxes

 

 

4,500

 

 

 

 

Current deferred income taxes payable

 

 

460

 

 

 

 

Accrued rig termination fees

 

 

 

 

 

2,600

 

Other accrued liabilities

 

 

6,516

 

  

 

6,962

  

 

 

$

39,764

  

  

$

44,842

 

 

Summary of Changes in Reserve for Future Abandonment Costs

The following table summarizes the changes in Comstock's total estimated liability during the nine months ended September 30, 2015 and 2014:

 

 

 

Nine Months Ended
September 30,

 

 

 

2015

 

  

2014

 

 

 

(In thousands)

 

Future abandonment costs — beginning of period

 

$

14,900

 

 

$

14,534

  

Accretion expense

 

 

600

 

 

 

615

  

New wells placed on production

 

 

309

 

 

 

1,045

  

Liabilities settled and assets disposed of

 

 

(703

)

 

 

(76

Future abandonment costs — end of period

 

$

15,106

 

 

$

16,118

  

 

Summary of Outstanding Oil Price Derivatives

As of September 30, 2015, the Company had the following outstanding commodity derivatives:

 

Commodity and Derivative Type

  

Weighted-Average
Contract Price

 

  

Contract Volume
(Mmcf)

  

Contract Period

 

Price Swap Agreements

  

$3.20 per Mcf

  

  

2,700

  

October 2015 –

June 2016

  

  

 

Income Tax Expense (Benefit)

The following is an analysis of consolidated income tax expense (benefit):

 

 

 

Three Months Ended 

September 30,

 

  

Nine Months Ended 

September 30,

 

 

 

2015

 

  

2014

 

  

2015

 

  

2014

 

 

 

(In thousands)

 

Current provision

 

$

687

 

 

$

(73

)

  

$

1,170

 

 

$

(36

)

Deferred provision (benefit)

 

 

(31,333

)

 

 

(417

)

 

 

(146,118

)

 

 

1,487

 

Provision for (benefit from) income taxes

 

$

(30,646

)

 

$

(490

)

 

$

(144,948

)

 

$

1,451

 

 

Difference Between Customary Rate and Effective Tax Rate on Income (Loss) Before Income Taxes Due

 

The difference between the Company's customary rate of 35% and the effective tax rate on income (loss) before income taxes is due to the following:

 

 

 

Three Months Ended 

September 30,

 

  

Nine Months Ended 

September 30,

 

 

 

2015

 

  

2014

 

  

2015

 

  

2014

 

Tax at statutory rate

 

 

35.0

%

 

 

35.0

%

  

 

35.0

%

 

 

35.0

%

Tax effect of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income taxes net of federal benefit

 

 

2.0

 

 

 

5.5

 

 

 

2.1

 

 

 

(5.5

)

Nondeductible stock-based compensation

 

 

 

 

 

(15.1

)

 

 

(0.1

)

 

 

20.1

 

Valuation allowance on deferred tax assets – Federal

 

 

(31.0

)

 

 

 

 

 

(19.8

)

 

 

 

Valuation allowance on deferred tax asset – State

 

 

(0.7

)

 

 

 

 

 

(1.2

)

 

 

 

Other

 

 

 

 

 

(4.9

)

 

 

 

 

 

6.0

 

Effective tax rate

 

 

5.3

%

 

 

20.5

%

 

 

16.0

%

 

 

55.6

%

 

Summary of Financial Assets and Liabilities at Fair Value

The following table summarizes financial assets and liabilities accounted for at fair value as of September 30, 2015:

 

 

 

Carrying
Value
Measured at
Fair Value at
September 30,
2015

 

  

Level 1

 

  

Level 2

 

 

 

(In thousands)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

  

 

 

 

  

 

 

 

Cash and cash equivalents held in bank accounts

 

$

163,840

  

  

$

163,840

  

  

$

  

Derivative financial instruments

 

 

1,314

 

 

 

 

 

 

1,314

 

Total assets

 

$

165,154

  

  

$

163,840

  

  

$

1,314

  

 

Basic and Diluted Earnings (Loss) Per Share

Basic and diluted earnings (loss) per share for the three months and nine months ended September 30, 2015 and 2014 were determined as follows:

 

 

Three Months Ended September 30,

 

 

 

2015

 

  

2014

 

 

 

Loss

 

  

Shares

 

  

Per
Share

 

  

Loss

 

 

Shares

 

  

Per
Share

 

 

 

(In thousands, except per share amounts)

 

Net loss

 

$

(544,996

)

  

 

 

 

  

 

 

 

  

$

(1,903

)

 

 

 

 

  

 

 

 

Income allocable to unvested stock grants

 

 

 

  

 

 

 

  

 

 

 

  

 

(151

)

 

 

 

 

  

 

 

 

Basic net loss attributable to common stock

 

$

(544,996

)

  

 

46,150

 

  

$

(11.81

)

  

$

(2,054

)

 

 

46,651

  

  

$

(0.04

)

Effect of dilutive securities:

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Stock options

 

 

 

  

 

  

  

 

 

 

  

 

 

 

 

  

  

 

 

 

Performance share units

 

 

 

  

 

 

  

 

 

 

  

 

 

 

 

  

  

 

 

 

Diluted net loss attributable to common stock

 

$

(544,996

)

  

 

46,150

 

  

$

(11.81

)

  

$

(2,054

)

 

 

46,651

  

  

$

(0.04

)

 

 

 

Nine Months Ended September 30,

 

 

 

2015

 

  

2014

 

 

 


Loss

 

  

Shares

 

  

Per
Share

 

  

Income
(Loss)

 

 

Shares

 

  

Per
Share

 

 

 

(In thousands, except per share amounts)

 

Net income (loss)

 

$

(758,566

)

  

 

 

 

  

 

 

 

  

$

1,160

 

 

 

 

 

  

 

 

 

Income allocable to unvested stock grants

 

 

 

  

 

 

 

  

 

 

 

  

 

(444

)

 

 

 

 

  

 

 

 

Basic net income (loss) attributable to common stock

 

$

(758,566

)

  

 

46,100

 

  

$

(16.45

)

  

$

716

 

 

 

46,628

  

  

$

0.02

 

Effect of dilutive securities:

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Stock options

 

 

 

  

 

  

  

 

 

 

  

 

 

 

 

  

  

 

 

 

Performance share units

 

 

 

  

 

 

  

 

 

 

  

 

 

 

 

320

  

  

 

 

 

Diluted net income (loss) attributable to common stock

 

$

(758,566

)

  

 

46,100

 

  

$

(16.45

)

  

$

716

 

 

 

46,948

  

  

$

0.02

 

 

Weighted Average Shares of Unvested Restricted Stock

Weighted average shares of unvested restricted stock outstanding during the three months and nine months ended September 30, 2015 and 2014 were as follows:

 

 

 

Three Months Ended 

September 30,

 

  

Nine Months Ended 

September 30,

 

 

 

2015

 

  

2014

 

  

2015

 

  

2014

 

 

 

(In thousands)

 

Unvested restricted stock

 

 

1,576

 

 

 

1,210

 

 

 

1,430

 

 

 

1,184

 

 

Common Stock Stock Options Excluded as Anti-Dilutive from Determination of Diluted Earnings Per Share

Options to purchase common stock and PSUs that were outstanding and that were excluded as anti-dilutive from the determination of diluted earnings per share are as follows:

 

 

 

Three Months Ended 

September 30,

 

  

Nine Months Ended 

September 30,

 

 

 

2015

 

  

2014

 

  

2015

 

  

2014

 

 

 

(In thousands except per share/unit data)

 

Weighted average stock options

 

 

103

 

 

 

115

 

  

 

106

 

 

 

115

 

Weighted average exercise price per share

 

$

32.94

 

 

$

32.90

 

 

$

32.98

 

 

$

32.90

 

Weighted average performance share units

 

 

670

 

 

 

257

 

 

 

631

 

 

 

 

Weighted average grant date fair value per unit

 

$

9.13

 

 

$

20.71

 

 

$

9.13

 

 

$

 

 

Cash Payments Made for Interest and Income Taxes

The following is a summary of cash payments made for interest and income taxes:

 

 

 

Nine Months Ended 

September 30,

 

 

 

2015

 

  

2014

 

 

 

(In thousands)

 

Interest payments

 

$

68,877

  

  

$

30,914

  

Income tax payments

 

$

77

  

  

$

1,467