XML 13 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited) - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-in Capital
Accumulated Earnings
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2022   277,517,000      
Beginning balance at Dec. 31, 2022 $ 2,278,314 $ 138,759 $ 1,253,417 $ 886,138  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   (7,000)      
Stock-based compensation 2,046 $ (4) 2,050    
Net income (loss) 134,503     134,503  
Common stock dividends (34,688)     (34,688)  
Ending balance (in shares) at Mar. 31, 2023   277,510,000      
Ending balance at Mar. 31, 2023 2,380,175 $ 138,755 1,255,467 985,953  
Beginning balance (in shares) at Dec. 31, 2022   277,517,000      
Beginning balance at Dec. 31, 2022 2,278,314 $ 138,759 1,253,417 886,138  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 103,517        
Ending balance (in shares) at Sep. 30, 2023   278,430,000      
Ending balance at Sep. 30, 2023 2,282,757 $ 139,214 1,258,069 885,474  
Beginning balance (in shares) at Mar. 31, 2023   277,510,000      
Beginning balance at Mar. 31, 2023 2,380,175 $ 138,755 1,255,467 985,953  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   983,000      
Stock-based compensation 406 $ 491 (85)    
Net income (loss) (45,706)     (45,706)  
Common stock dividends (34,689)     (34,689)  
Ending balance (in shares) at Jun. 30, 2023   278,493,000      
Ending balance at Jun. 30, 2023 2,300,186 $ 139,246 1,255,382 905,558  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   (63,000)      
Stock-based compensation 2,655 $ (32) 2,687    
Net income (loss) 14,720     14,720  
Payment of preferred stock dividends (34,804)     (34,804)  
Ending balance (in shares) at Sep. 30, 2023   278,430,000      
Ending balance at Sep. 30, 2023 2,282,757 $ 139,214 1,258,069 885,474  
Beginning balance (in shares) at Dec. 31, 2023   278,430,000      
Beginning balance at Dec. 31, 2023 2,383,191 $ 139,214 1,260,930 958,270 $ 24,777
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   1,272,000      
Stock-based compensation 3,415 $ 637 2,778    
Issuance of common stock (in shares)   12,500,000      
Issuance of common stock 100,450 $ 6,250 94,200    
Net income (loss) (14,474)     (16,321) 1,847
Contributions from noncontrolling interest 6,000       6,000
Ending balance (in shares) at Mar. 31, 2024   292,202,000      
Ending balance at Mar. 31, 2024 2,478,582 $ 146,101 1,357,908 941,949 32,624
Beginning balance (in shares) at Dec. 31, 2023   278,430,000      
Beginning balance at Dec. 31, 2023 2,383,191 $ 139,214 1,260,930 958,270 24,777
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (163,441)        
Ending balance (in shares) at Sep. 30, 2024   292,261,000      
Ending balance at Sep. 30, 2024 2,362,001 $ 146,130 1,362,393 786,748 66,730
Beginning balance (in shares) at Mar. 31, 2024   292,202,000      
Beginning balance at Mar. 31, 2024 2,478,582 $ 146,101 1,357,908 941,949 32,624
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   59,000      
Stock-based compensation 709 $ 29 680    
Stock issuance costs (39)   (39)    
Net income (loss) (123,249)     (126,310) 3,061
Contributions from noncontrolling interest 11,000       11,000
Distributions to noncontrolling interest (1,098)       (1,098)
Ending balance (in shares) at Jun. 30, 2024   292,261,000      
Ending balance at Jun. 30, 2024 2,365,905 $ 146,130 1,358,549 815,639 45,587
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation 3,883   3,883    
Stock issuance costs (39)   (39)    
Net income (loss) (25,718)     (28,891) 3,173
Contributions from noncontrolling interest 19,000       19,000
Distributions to noncontrolling interest (1,030)       (1,030)
Ending balance (in shares) at Sep. 30, 2024   292,261,000      
Ending balance at Sep. 30, 2024 $ 2,362,001 $ 146,130 $ 1,362,393 $ 786,748 $ 66,730