XML 46 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Natural Gas and Oil Reserves Information (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2023
Extractive Industries [Abstract]  
Summary of Changes in Net Quantities of Proved Natural Gas and Oil Reserves

Set forth below is a summary of the Company's proved natural gas and oil reserves:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

Oil
(MBbls)

 

 

Natural
Gas
(MMcf)

 

 

Oil
(MBbls)

 

 

Natural
Gas
(MMcf)

 

 

Oil
(MBbls)

 

 

Natural
Gas
(MMcf)

 

Proved Reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

549

 

 

 

6,697,570

 

 

 

627

 

 

 

6,118,083

 

 

 

11,000

 

 

 

5,562,876

 

Revisions of previous estimates

 

 

(47

)

 

 

(1,803,628

)

 

 

(61

)

 

 

(6,870

)

 

 

145

 

 

 

88,546

 

Extensions and discoveries

 

 

116

 

 

 

570,751

 

 

 

137

 

 

 

1,090,420

 

 

 

 

 

 

797,198

 

Acquisitions of minerals in place

 

 

 

 

 

 

 

 

6

 

 

 

260

 

 

 

 

 

 

202,588

 

Sales of minerals in place

 

 

 

 

 

 

 

 

(78

)

 

 

(3,707

)

 

 

(9,308

)

 

 

(43,851

)

Production

 

 

(70

)

 

 

(524,467

)

 

 

(82

)

 

 

(500,616

)

 

 

(1,210

)

 

 

(489,274

)

End of period

 

 

548

 

 

 

4,940,226

 

 

 

549

 

 

 

6,697,570

 

 

 

627

 

 

 

6,118,083

 

Proved Developed Reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

480

 

 

 

2,531,462

 

 

 

627

 

 

 

2,245,660

 

 

 

11,000

 

 

 

1,967,288

 

End of period

 

 

548

 

 

 

2,734,175

 

 

 

480

 

 

 

2,531,462

 

 

 

627

 

 

 

2,245,660

 

Proved Undeveloped Reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

69

 

 

 

4,166,108

 

 

 

 

 

 

3,872,423

 

 

 

 

 

 

3,595,588

 

End of period

 

 

 

 

 

2,206,051

 

 

 

69

 

 

 

4,166,108

 

 

 

 

 

 

3,872,423

 

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves

The following table sets forth the standardized measure of discounted future net cash flows relating to proved reserves:

 

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Cash Flows Relating to Proved Reserves:

 

 

 

 

 

 

 

 

 

Future Cash Flows

 

$

11,829,623

 

 

$

40,405,829

 

 

$

20,396,381

 

Future Costs:

 

 

 

 

 

 

 

 

 

Production

 

 

(4,019,901

)

 

 

(5,473,650

)

 

 

(3,954,726

)

Development and Abandonment

 

 

(2,285,853

)

 

 

(4,175,721

)

 

 

(2,752,603

)

Future Income Taxes

 

 

(341,677

)

 

 

(5,741,914

)

 

 

(2,065,316

)

Future Net Cash Flows

 

 

5,182,192

 

 

 

25,014,544

 

 

 

11,623,736

 

10% Discount Factor

 

 

(2,807,562

)

 

 

(12,404,908

)

 

 

(5,848,131

)

Standardized Measure of Discounted Future Net Cash Flows

 

$

2,374,630

 

 

$

12,609,636

 

 

$

5,775,605

 

Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves

The following table sets forth the changes in the standardized measure of discounted future net cash flows relating to proved reserves:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Standardized Measure, Beginning of Year

 

$

12,609,636

 

 

$

5,775,605

 

 

$

1,935,725

 

Net change in sales price, net of production costs

 

 

(14,069,134

)

 

 

8,600,315

 

 

 

5,012,696

 

Development costs incurred during the year which were previously estimated

 

 

1,004,650

 

 

 

788,450

 

 

 

502,674

 

Revisions of quantity estimates

 

 

(1,583,876

)

 

 

(42,423

)

 

 

119,200

 

Accretion of discount

 

 

1,551,704

 

 

 

680,010

 

 

 

199,124

 

Changes in future development and abandonment costs

 

 

1,095,844

 

 

 

(869,115

)

 

 

1,505

 

Changes in timing and other

 

 

(374,087

)

 

 

(113,744

)

 

 

(224,617

)

Extensions and discoveries

 

 

215,249

 

 

 

2,456,124

 

 

 

679,418

 

Acquisitions of minerals in place

 

 

 

 

 

604

 

 

 

150,065

 

Sales of minerals in place

 

 

 

 

 

(3,313

)

 

 

(64,032

)

Sales, net of production costs

 

 

(855,699

)

 

 

(2,779,960

)

 

 

(1,567,182

)

Net changes in income taxes

 

 

2,780,343

 

 

 

(1,882,917

)

 

 

(968,971

)

Standardized Measure, End of Year

 

$

2,374,630

 

 

$

12,609,636

 

 

$

5,775,605

 

Summary of Prices Used in Determining Natural Gas and Oil Reserves Quantities and Cash Flows Prices used in determining natural gas and oil reserves quantities and cash flows are as follows:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Crude Oil: $/barrel

 

$

72.63

 

 

$

91.21

 

 

$

62.38

 

Natural Gas: $/Mcf

 

$

2.39

 

 

$

6.03

 

 

$

3.33