XML 44 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Consolidated Income Tax Provision (Benefit)

The following is an analysis of the consolidated income tax provision (benefit):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Current - Federal

 

$

(4,570

)

 

$

40,445

 

 

$

 

Current - State

 

 

(4,636

)

 

 

(7,701

)

 

 

14,968

 

Deferred - Federal

 

 

52,520

 

 

 

209,705

 

 

 

(16,721

)

Deferred - State

 

 

(8,219

)

 

 

18,612

 

 

 

13,156

 

 

 

$

35,095

 

 

$

261,061

 

 

$

11,403

 

Tax Effects of Significant Temporary Differences Representing Net Deferred Tax Asset and Liability

The tax effects of significant temporary differences representing the net deferred tax liabilities were as follows:

 

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

 

 

(In thousands)

 

Deferred tax assets:

 

 

 

 

 

 

Interest expense limitation

 

$

168,604

 

 

$

101,104

 

Net operating loss carryforwards

 

 

37,946

 

 

 

49,740

 

Unrealized hedging losses

 

 

 

 

 

 

Asset retirement obligation

 

 

6,610

 

 

 

5,714

 

Other

 

 

3,784

 

 

 

4,932

 

 

 

 

216,944

 

 

 

161,490

 

Valuation allowance on deferred tax assets

 

 

(1,169

)

 

 

(2,145

)

Deferred tax assets

 

 

215,775

 

 

 

159,345

 

Deferred tax liabilities:

 

 

 

 

 

 

Property and equipment

 

 

(653,369

)

 

 

(570,833

)

Unrealized hedging gains

 

 

(26,623

)

 

 

(4,087

)

Amortization of debt issuance costs and bond discount

 

 

 

 

 

 

Other

 

 

(5,818

)

 

 

(10,162

)

Deferred tax liabilities

 

 

(685,810

)

 

 

(585,082

)

Net deferred tax liability

 

$

(470,035

)

 

$

(425,737

)

Difference Between Customary Rate and Effective Tax Rate on Income Before Income Taxes Due

The difference between the customary rate of 21.0% and the effective tax rate on income (losses) is due to the following:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Tax at statutory rate

 

$

51,868

 

 

$

294,408

 

 

$

(48,368

)

Tax effect of:

 

 

 

 

 

 

 

 

 

Valuation allowance on deferred tax assets

 

 

(2,307

)

 

 

(47,077

)

 

 

30,504

 

State income taxes, net of federal benefit

 

 

(10,542

)

 

 

14,680

 

 

 

28,117

 

Other

 

 

(3,924

)

 

 

(950

)

 

 

1,150

 

Total

 

$

35,095

 

 

$

261,061

 

 

$

11,403

 

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Tax at statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Tax effect of:

 

 

 

 

 

 

 

 

 

Valuation allowance on deferred tax assets

 

 

(0.9

)

 

 

(3.4

)

 

 

(13.3

)

State income taxes, net of federal benefit

 

 

(4.3

)

 

 

1.1

 

 

 

(12.2

)

Other

 

 

(1.6

)

 

 

(0.1

)

 

 

(0.5

)

Effective tax rate

 

 

14.2

%

 

 

18.6

%

 

 

(5.0

)%

Carryforwards Available to Reduce Future Income Taxes

At December 31, 2023, Comstock had the following carryforwards available to reduce future income taxes:

 

Types of Carryforward

 

Years of
Expiration
Carryforward

 

Amount

 

 

 

 

 

(In thousands)

 

Net operating loss – U.S. federal

 

2024-2037

 

$

740,631

 

Net operating loss – U.S. federal

 

Unlimited

 

$

13,467

 

Net operating loss – state taxes

 

Unlimited

 

$

1,745,991

 

Interest expense – U.S. federal

 

Unlimited

 

$

629,212

 

Interest expense – state taxes

 

Unlimited

 

$

615,527