XML 38 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Natural Gas and Oil Reserves Information (Unaudited)
12 Months Ended
Dec. 31, 2023
Extractive Industries [Abstract]  
Natural Gas and Oil Reserves Information (Unaudited)
(13)
Natural Gas and Oil Reserves Information (Unaudited)

Set forth below is a summary of the Company's proved natural gas and oil reserves:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

Oil
(MBbls)

 

 

Natural
Gas
(MMcf)

 

 

Oil
(MBbls)

 

 

Natural
Gas
(MMcf)

 

 

Oil
(MBbls)

 

 

Natural
Gas
(MMcf)

 

Proved Reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

549

 

 

 

6,697,570

 

 

 

627

 

 

 

6,118,083

 

 

 

11,000

 

 

 

5,562,876

 

Revisions of previous estimates

 

 

(47

)

 

 

(1,803,628

)

 

 

(61

)

 

 

(6,870

)

 

 

145

 

 

 

88,546

 

Extensions and discoveries

 

 

116

 

 

 

570,751

 

 

 

137

 

 

 

1,090,420

 

 

 

 

 

 

797,198

 

Acquisitions of minerals in place

 

 

 

 

 

 

 

 

6

 

 

 

260

 

 

 

 

 

 

202,588

 

Sales of minerals in place

 

 

 

 

 

 

 

 

(78

)

 

 

(3,707

)

 

 

(9,308

)

 

 

(43,851

)

Production

 

 

(70

)

 

 

(524,467

)

 

 

(82

)

 

 

(500,616

)

 

 

(1,210

)

 

 

(489,274

)

End of period

 

 

548

 

 

 

4,940,226

 

 

 

549

 

 

 

6,697,570

 

 

 

627

 

 

 

6,118,083

 

Proved Developed Reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

480

 

 

 

2,531,462

 

 

 

627

 

 

 

2,245,660

 

 

 

11,000

 

 

 

1,967,288

 

End of period

 

 

548

 

 

 

2,734,175

 

 

 

480

 

 

 

2,531,462

 

 

 

627

 

 

 

2,245,660

 

Proved Undeveloped Reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

69

 

 

 

4,166,108

 

 

 

 

 

 

3,872,423

 

 

 

 

 

 

3,595,588

 

End of period

 

 

 

 

 

2,206,051

 

 

 

69

 

 

 

4,166,108

 

 

 

 

 

 

3,872,423

 

 

Revisions of previous estimates. Revisions of previous estimates in 2023 were primarily attributable to significantly lower natural gas and oil prices that were used to determine proved reserves at the end of the year. Revisions of previous estimates in 2022 were insignificant. Revisions of previous natural gas estimates in 2021 were primarily attributable to higher production performance from the Company's wells as compared to expected performance from proved undeveloped locations included in proved reserves in the previous year.

Extensions and discoveries. Extensions and discoveries for 2023, 2022 and 2021 were primarily comprised of proved reserve additions attributable to the wells drilled in the current year that were not classified as proved undeveloped in prior years and additional proved undeveloped locations that are planned to be drilled in the Company's current development plan.

The following table sets forth the standardized measure of discounted future net cash flows relating to proved reserves:

 

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Cash Flows Relating to Proved Reserves:

 

 

 

 

 

 

 

 

 

Future Cash Flows

 

$

11,829,623

 

 

$

40,405,829

 

 

$

20,396,381

 

Future Costs:

 

 

 

 

 

 

 

 

 

Production

 

 

(4,019,901

)

 

 

(5,473,650

)

 

 

(3,954,726

)

Development and Abandonment

 

 

(2,285,853

)

 

 

(4,175,721

)

 

 

(2,752,603

)

Future Income Taxes

 

 

(341,677

)

 

 

(5,741,914

)

 

 

(2,065,316

)

Future Net Cash Flows

 

 

5,182,192

 

 

 

25,014,544

 

 

 

11,623,736

 

10% Discount Factor

 

 

(2,807,562

)

 

 

(12,404,908

)

 

 

(5,848,131

)

Standardized Measure of Discounted Future Net Cash Flows

 

$

2,374,630

 

 

$

12,609,636

 

 

$

5,775,605

 

 

The following table sets forth the changes in the standardized measure of discounted future net cash flows relating to proved reserves:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Standardized Measure, Beginning of Year

 

$

12,609,636

 

 

$

5,775,605

 

 

$

1,935,725

 

Net change in sales price, net of production costs

 

 

(14,069,134

)

 

 

8,600,315

 

 

 

5,012,696

 

Development costs incurred during the year which were previously estimated

 

 

1,004,650

 

 

 

788,450

 

 

 

502,674

 

Revisions of quantity estimates

 

 

(1,583,876

)

 

 

(42,423

)

 

 

119,200

 

Accretion of discount

 

 

1,551,704

 

 

 

680,010

 

 

 

199,124

 

Changes in future development and abandonment costs

 

 

1,095,844

 

 

 

(869,115

)

 

 

1,505

 

Changes in timing and other

 

 

(374,087

)

 

 

(113,744

)

 

 

(224,617

)

Extensions and discoveries

 

 

215,249

 

 

 

2,456,124

 

 

 

679,418

 

Acquisitions of minerals in place

 

 

 

 

 

604

 

 

 

150,065

 

Sales of minerals in place

 

 

 

 

 

(3,313

)

 

 

(64,032

)

Sales, net of production costs

 

 

(855,699

)

 

 

(2,779,960

)

 

 

(1,567,182

)

Net changes in income taxes

 

 

2,780,343

 

 

 

(1,882,917

)

 

 

(968,971

)

Standardized Measure, End of Year

 

$

2,374,630

 

 

$

12,609,636

 

 

$

5,775,605

 

 

The standardized measure of discounted future net cash flows was determined based on the simple average of the first of month market prices for natural gas and oil for each year. Prices used in determining quantities of natural gas and oil reserves and future cash inflows from natural gas and oil reserves represent prices received at the Company's sales point. These prices have been adjusted from posted or index prices for both location and quality differences. Prices used in determining natural gas and oil reserves quantities and cash flows are as follows:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Crude Oil: $/barrel

 

$

72.63

 

 

$

91.21

 

 

$

62.38

 

Natural Gas: $/Mcf

 

$

2.39

 

 

$

6.03

 

 

$

3.33

 

 

Proved reserve information utilized in the preparation of the financial statements were based on estimates prepared by the Company's petroleum engineering staff in accordance with guidelines established by the Securities and Exchange Commission and the Financial Accounting Standards Board, which require that reserve reports be prepared under existing economic and operating conditions with no provision for price and cost escalation except by contractual agreement. All of the Company's reserves are located onshore in the continental United States of America. The Company retained an independent petroleum consultant to conduct an audit of the Company's 2023 reserve estimates. The purpose of this audit was to provide additional assurance on the reasonableness of internally prepared reserve estimates. The engineering firm was selected for their geographic expertise and their historical experience.

Future development and production costs are computed by estimating the expenditures to be incurred in developing and producing proved natural gas and oil reserves at the end of the year, based on year end costs and assuming continuation of existing economic conditions. Future income tax expenses are computed by applying the appropriate statutory tax rates to the future pre-tax net cash flows relating to proved reserves, net of the tax basis of the properties involved. The future income tax expenses give effect to permanent differences and tax credits, but do not reflect the impact of future operations.