XML 59 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 27, 2020
Mar. 29, 2019
Cash flow from operating activities:    
Net income $ 1,144 $ 632
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 816 677
Equity-based compensation expense 512 249
Deferred income taxes (102) 247
Deferred compensation benefits 48 (37)
Changes in assets and liabilities that provide (use) cash, excluding the effects of acquisitions:    
Accounts receivable 18,187 (1,647)
Prepaid and other current assets (960) 89
Other long-term assets (248) 45
Cash surrender value of life insurance 202 188
Accounts payable (2,530) (2,943)
Accrued compensation 1,009 4,377
Income taxes payable / receivable 740 248
Advance billings on contracts 377 (1,144)
Other current liabilities (70) (293)
Other long-term liabilities 54 (431)
Net cash provided by operating activities 19,179 257
Cash flow from investing activities:    
Cash paid for acquisitions, net of cash acquired (3,995) (8,457)
Additions to property and equipment (392) (251)
Additions to capitalized software (291) (32)
Deferred compensation plan investments, net 25 (4)
Net cash used in investing activities (4,653) (8,744)
Cash flow from financing activities:    
Proceeds from long-term debt 40,845 46,891
Payments on long-term debt (34,135) (37,213)
Taxes remitted for shares withheld from equity-based compensation transactions (81) (94)
Proceeds from Employee Stock Purchase Plan 28 38
Change in cash overdraft, net (370) (153)
Net cash provided by financing activities 6,287 9,469
Effect of exchange rates on cash and cash equivalents (113) (284)
Net increase in cash and cash equivalents 20,700 698
Cash and cash equivalents at beginning of year 10,781 12,431
Cash and cash equivalents at end of quarter $ 31,481 $ 13,129