XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 29, 2019
Mar. 30, 2018
Cash flow from operating activities:    
Net income $ 632 $ 414
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 677 563
Equity-based compensation expense 249 472
Deferred income taxes 247 53
Deferred compensation (37) (263)
Gain on the sale of property and equipment   (110)
Changes in assets and liabilities that provide (use) cash, excluding the effects of acquisitions:    
Accounts receivable (1,647) (1,428)
Prepaid and other current assets 89 (484)
Other long-term assets 45 (293)
Cash surrender value of life insurance 188 (134)
Accounts payable (2,943) (1,596)
Accrued compensation 4,377 3,829
Income taxes payable / receivable 248 (472)
Advance billings on contracts (1,144) 235
Other current liabilities (293) (30)
Other long-term liabilities (431)  
Net cash provided by operating activities 257 756
Cash flow from investing activities:    
Cash paid for acquisitions, net of cash acquired (8,457) (13,660)
Additions to property and equipment (251) (720)
Additions to capitalized software (32) (56)
Proceeds from the sale of property and equipment   1,720
Proceeds from life insurance   1,126
Deferred compensation plan investments, net (4) 114
Net cash used in investing activities (8,744) (11,476)
Cash flow from financing activities:    
Proceeds from long-term debt 46,891 37,890
Payments on long-term debt (37,213) (33,305)
Proceeds from stock option plan exercises   467
Proceeds from life insurance loans   6,055
Taxes remitted for shares withheld from equity-based compensation transactions (94) (220)
Proceeds from Employee Stock Purchase Plan 38 29
Change in cash overdraft, net (153) (423)
Purchase of stock for treasury   (129)
Net cash provided by financing activities 9,469 10,364
Effect of exchange rates on cash and cash equivalents (284) 349
Net increase (decrease) in cash and cash equivalents 698 (7)
Cash and cash equivalents at beginning of year 12,431 11,170
Cash and cash equivalents at end of quarter $ 13,129 $ 11,163