XML 17 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 29, 2018
Jun. 30, 2017
Cash flow from operating activities:    
Net income $ 1,354 $ 1,185
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 1,237 769
Equity-based compensation expense 1,029 491
Deferred income taxes 101 677
Deferred compensation 71 55
Gain on the sale of property and equipment (110)  
Changes in assets and liabilities, excluding the effects of acquisitions:    
(Increase) decrease in accounts receivable (9,247) 5,043
(Increase) in prepaid and other current assets (497) (223)
(Increase) in income taxes receivable (860) (611)
(Increase) decrease in other long-term assets (111) 142
(Increase) in cash surrender value of life insurance (173) (904)
(Decrease) in accounts payable (1,193) (291)
(Decrease) increase in accrued compensation 730 (412)
(Decrease) increase in advance billings on contracts (52) 1,588
(Decrease) increase in other current liabilities 1,230 (562)
(Decrease) increase in other long-term liabilities (346) 69
Net cash provided by (used in) operating activities (6,837) 7,016
Cash flow from investing activities:    
Cash paid for acquisitions, net of cash acquired (13,782)  
Additions to property and equipment (1,215) (223)
Additions to capitalized software (53) (792)
Proceeds from the sale of property and equipment 1,720  
Proceeds from life insurance 1,126  
Deferred compensation plan investments, net 185 (45)
Net cash used in investing activities (12,019) (1,060)
Cash flow from financing activities:    
Proceeds from long-term debt 68,016 25,190
Payments on long-term debt (66,141) (26,915)
Proceeds from stock option plan exercises 1,848 727
Proceeds from life insurance loans 28,407  
Taxes remitted for shares withheld from equity-based compensation transactions (275) (274)
Proceeds from Employee Stock Purchase Plan 61 79
Change in cash overdraft, net (551) 28
Purchase of stock for treasury (13,796) (3,343)
Net cash provided by (used in) financing activities 17,569 (4,508)
Effect of exchange rates on cash and cash equivalents (165) 668
Net increase (decrease) in cash and cash equivalents (1,452) 2,116
Cash and cash equivalents at beginning of year 11,170 9,407
Cash and cash equivalents at end of period $ 9,718 $ 11,523