XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flow from operating activities:      
Net income $ 6,609 $ 13,730 $ 7,639
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization expense 2,999 3,172 3,309
Equity-based compensation expense 2,563 2,640 2,483
Deferred income taxes 19 (4,731) (370)
Deferred compensation benefits (474) (639) (108)
Loss (gain) on the sale/disposal of property and equipment 21 15 (799)
Impairment of capitalized software     855
Non-taxable life insurance gain     (987)
Changes in assets and liabilities that provide (use) cash, excluding the effects of acquisitions:      
Accounts receivable 12,138 (10,302) 16,961
Prepaid and other current assets (864) (374) (65)
Other long-term assets 120 (408) (596)
Cash surrender value of life insurance 492 100 749
Accounts payable (7,905) 2,936 (577)
Accrued compensation (2,804) 2,085 (3,081)
Income taxes payable / receivable 340 1,125 (1,304)
Deferred payroll taxes (3,508) (3,150) 6,658
Advance billings on contracts 993 1,813 1,267
Other current liabilities (78) (561) (818)
Other long-term liabilities 1,224 (40) (478)
Net cash provided by operating activities 11,885 7,411 30,738
Cash flow from investing activities:      
Cash paid for acquisitions, net of cash received (18,210)   (4,324)
Additions to property and equipment (1,001) (1,940) (1,780)
Additions to capitalized software (473)   (1,105)
Proceeds from the sale of property and equipment 12   2,442
Premiums paid for life insurance (594) (531) (616)
Proceeds from life insurance     400
Net cash used in investing activities (20,266) (2,471) (4,983)
Cash flow from financing activities:      
Proceeds from long-term debt     40,845
Payments on long-term debt (1,030)   (46,135)
Deferred debt financing costs   (1,206)  
Proceeds from stock option plan exercises 216 366  
Taxes remitted for shares withheld from equity-based compensation transactions (1,230) (399) (168)
Proceeds from Employee Stock Purchase Plan 181 165 143
Change in cash overdraft, net 843   (370)
Net cash used in financing activities (1,020) (1,074) (5,685)
Effect of exchange rates on cash and cash equivalents (1,043) (1,147) 2,014
Net (decrease) increase in cash and cash equivalents (10,444) 2,719 22,084
Cash and cash equivalents at beginning of year 35,584 32,865 10,781
Cash and cash equivalents at end of year 25,140 $ 35,584 $ 32,865
Supplemental Cash Flow Elements [Abstract]      
Acquisition share issuance 1,178    
Acquisition stock option issuance $ 391