N E W S R E L E A S E

CTG Reports 2003 Third Quarter Financial Results
EPS increases in the third quarter versus last year

BUFFALO, N.Y. - October 13, 2003 - CTG (NYSE: CTG), an international information technology (IT) solutions and staffing company, today announced its financial results for the third quarter of 2003, which ended on September 26, 2003. CTG's revenues for the third quarter of 2003 were $61.1 million, compared with revenues of $62.1 million in the third quarter of 2002. CTG's net income for the third quarter of 2003 was $0.3 million, or $0.02 per diluted share, compared with net income for the 2002 third quarter of $0.1 million, or $0.01 per diluted share.

For the first three quarters of 2003, CTG reported revenues of $189.1million, compared with revenues of $199.7 million in the first three quarters of 2002. CTG's net income for the first three quarters of 2003 was $0.9 million, or $0.06 per diluted share, compared with a net loss for the first three quarters of 2002 of $35.8 million, or $2.11 per diluted share, which included the charge of $37.0 million or $2.19 per diluted share for the cumulative effect of the change in accounting principle related to the valuation of the Company's goodwill and intangible assets.

"CTG's earnings per share for the third quarter increased over last year on slightly lower revenues and were within the range of our guidance provided in July." said CTG Chairman and Chief Executive Officer James R. Boldt. "Recent indications in the marketplace make us cautiously optimistic a recovery in the technology sector and IT services market may finally be underway. CTG's strategic staffing business, which supports the IT staffing needs of large companies and providers of technology services, has steadily gained strength over the last five quarters. We are also seeing some of the outsourcing and solutions projects delayed by clients beginning to move forward."

Mr. Boldt added, "Our focus on key vertical markets where CTG has significant professional experience continues to provide new opportunities for growth. Our life sciences practice, which we launched earlier this year, is off to a very strong start with several new clients that sell FDA-regulated products engaging CTG to support 21 CFR Part 11 compliance work. Demand for health care IT remains strong with a major multi-year outsourcing engagement signed during the quarter and a strong pipeline of other new work expected to begin over the next few quarters. During the quarter, CTG's retail solutions group secured a significant engagement to automate promotional discounts and vendor allowances for a major national retailer."

CTG's long-term debt at the end of the 2003 third quarter was $6.9 million, compared to $7.6 million at the end of the 2003 second quarter and $13.2 million a year ago. This represents the lowest level of debt the company has had since it acquired Elumen Solutions in early 1999. CTG anticipates further reductions in debt in the fourth quarter of the year.

CTG also issued guidance for the fourth quarter of 2003. Based on current business and market conditions, CTG expects that its revenues and net income per diluted share for the fourth quarter of 2003 will range from $63 million to $65 million and $0.02 to $0.04, respectively.

Mr. Boldt concluded, "Our guidance for the fourth quarter anticipates a continuation of the demand trends we are experiencing in our existing business and an increasing level of optimism about market conditions. We see the improvement in our staffing business and the recent increased market spending on technology hardware as indications of the beginning of a recovery in IT services. We are also seeing renewed proposal activity in our application management outsourcing offering. With a strong balance sheet and a strategy that plays to both our strengths and market opportunities, CTG is well positioned to benefit from a recovering technology sector."

Backed by 37 years' experience, CTG provides IT application management, consulting, software development and integration, and staffing solutions to help Global 2000 clients focus on their core businesses and use IT as a competitive advantage to excel in their markets. CTG combines in-depth understanding of our clients' businesses with a full range of integrated services and proprietary ISO 9001:2000-certified service methodologies. Our 2,700 IT professionals based in an international network of offices in North America and Europe have a proven track record of delivering solutions that work. More information about CTG is available on the Web at www.ctg.com.

CTG will hold a conference call on October 14, 2003 at 11:00 AM Eastern Time to discuss its financial results and business strategy. CTG Chairman and Chief Executive Officer James R. Boldt will lead the call. Interested parties can dial in to 1-800-869-4362 between 10:45 AM and 10:50 AM and ask for the CTG conference call and identify James Boldt as the conference chairperson. A replay of the call will be available between 1:00 PM Eastern Time October 14, 2003 and 1:00 PM Eastern Time October 16, 2003 by dialing 1-800-642-1687 and entering the conference ID number 3067602.

		For the Quarter Ended				For the Three Quarters Ended
		September 26, 2003		September 27, 2002		September 26, 2003		September 27, 2002

Revenue	$	61,141	$	$ 62,149	$	189,060	$	199,710
Direct costs		44,757		45,250		138,745		144,385
Selling, general and administrative expenses		15,588		16,399		47,862		51,716
Operating income		796		500		2,453		3,609
Net other expense		210		267		853		1,525
Income before income taxes and cumulative effect of change in accounting principle		586		233		1,600		2,084
Provision for income taxes		246		92		672		823
Net income before cumulative effect of change in accounting principle		340		141		928		1,261
Cumulative effect of change in accounting principle (a)		-		-		-		(37,038	)
Net income (loss)	$	340	$	141	$	928	$	(35,777	)
Basic net income (loss) per share:
Net income before cumulative effect of change in accounting principle	$	0.02	$	0.01	$	0.06	$	0.08
Cumulative effect of change in accounting principle (a)		-		-		-		(2.24	)
Basic net income (loss) per share	$	0.02	$	0.01	$	0.06	$	(2.16	)
Diluted net income (loss) per share:
Net income before cumulative effect of change in accounting principle	$	0.02	$	0.01	$	0.06	$	0.08
Cumulative effect of change in accounting principle (a)		-		-		-		(2.19	)
Diluted net income (loss) per share	$	0.02	$	0.01	$	0.06	$	(2.11	)
Weighted average shares outstanding:
Basic		16,677		16,575		16,649		16,555
Diluted		16,817		16,813		16,765		16,938

COMPUTER TASK GROUP, INCORPORATED (CTG) Consolidated Balance Sheets (amounts in thousands)
	Sept. 26, 2003	Sept. 27, 2002		Sept. 26, 2003	Sept. 27, 2002
Current Assets:			Current Liabilities:
Cash and cash equivalents	$ 2,929	$ 866	Accounts payable	$ 8,568	$ 5,920
Accounts receivable, net	44,670	46,427	Accrued compensation	16,269	16,735
Other current assets	2,523	3,820	Income taxes payable	897	1,799
			Other current liabilities	4,259	5,962
Total Current Assets	50,122	51,113	Total Current Liabilities	29,993	30,416
Property and equipment, net	7,664	11,760	Long-term debt	6,867	13,197
Other assets	40,964	40,267	Other liabilities	7,667	7,621
			Shareholders' equity	54,223	51,906
Total Assets	$ 98,750	$ 103,140	Total Liabilities and Shareholders' Equity	$ 98,750	$ 103,140