EX-99.2 3 exhibit99-2.htm SUPPLEMENTAL INVESTOR PACKAGE exhibit99-2.htm
Exhibit 99.2




 
     
     
     
     
     
 
 
 
 
®
     
     
     
     
 Supplemental Investor Package
 ________________________________
     
     
 Fourth Quarter and Full Year 2008
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
   
 Investor Contact: 
     Jennifer DiBerardino 
     Vice President, Investor Relations 
     Tel:  973-948-1364 
     Jennifer.diberardino@selective.com 
       
     
 
 

 
SELECTIVE INSURANCE GROUP, INC.
INVESTOR PACKET
TABLE OF CONTENTS


Earnings Press Release
1
Selected Balance Sheet Data
8
Selected Income Statement Data
9
Quarterly Investment Income
10
Investment Yield and Tax Rate Portfolio Breakdown
11
Statutory Combined Ratio Summary by LOB Quarter
12
Statutory Combined Ratio Summary by LOB YTD
13
DIS Results and PEO Statistics
14
Consolidated Balance Sheet
15
Consolidated Statement of Income
16
Consolidated Statement of Stockholders Equity
17
Consolidated Statement of Cash Flows
18
Statutory Balance Sheet
19
Statutory Statement of Combined Income
20
Investment Portfolio Appendix
 
 
Municipal Fixed Income Portfolio Exhibit
21
 
Ratings on Municipal Fixed Income Portfolio Exhibit
22
 
Muni Bonds with Credit Enhancement Exhibit
23
 
Structured Securities Chart
24
 
RMBS & RABS Chart
25
 
RMBS & RABS by Vintage Year Exhibit
26
 
RMBS and RABS by Type Exhibit
27
 
RMBS & RABS Ratings Migrations
28
 
CMBS Chart
29
 
CMBS by Vintage Year Exhibit
30
 
CMBS by Type Exhibit
31
 
CMBS Ratings Migration
32
 
2007 Vintage CMBS Chart
33
 
2007 Vintage CMBS Exhibit
34
 
Alt-A RMBS Chart
35
 
Alt-A by Vintage Year Exhibit
36
 
Asset Backed Securities with Insurance Exhibit
37
 
Fixed Income Government & Agency Exposure Exhibit
38
 
AFS Fixed Maturities Severity & Duration of Unrealized Losses Exhibit
39
 
Credit Quality of AFS Securities Exhibit
40


 
Selective Insurance Group, Inc.
Selected Balance Sheet Data (unaudited)
($ in thousands, except per share amounts)

   
December 31,
   
December 31,
 
   
2008
   
2007
 
   
Balance
   
Market
   
Unrealized
   
Balance
   
Market
   
Unrealized
 
   
Sheet
   
Value
   
Gain/(Loss)
   
Sheet
   
Value
   
Gain/(Loss)
 
Invested Assets:
                                   
  Corporate bonds1,2
  $ 1,024,179       1,024,181       (124,294 )   $ 1,299,055       1,299,057       (688 )
  Gov't\ Municipal bonds2
    2,011,262       2,011,275       35,240       1,780,275       1,780,417       24,466  
Total bonds
    3,035,441       3,035,456       (89,054 )     3,079,330       3,079,474       23,778  
  Equities
    132,131       132,131       6,184       274,705       274,705       114,315  
  Short-term investments
    198,111       198,111       -       190,167       190,167       -  
  Trading securities
    2,569       2,569       (1,216 )     -       -       -  
  Other investments
    172,057       172,057       (5,585 )     188,827       188,827       30,647  
Total invested assets
    3,540,309       3,540,324       (89,671 )     3,733,029       3,733,173       168,740  
                                                 
Total assets
    4,941,332                       5,001,992                  
                                                 
  Liabilities:
                                               
  Reserve for losses
    2,256,329                       2,182,572                  
  Reserve for loss expenses
    384,644                       359,975                  
  Unearned premium reserve
    844,334                       841,348                  
                                                 
Total liabilities
    4,050,839                       3,925,949                  
                                                 
Stockholders' equity
    890,493                       1,076,043                  
                                                 
Total debt to capitalization ratio
    23.5 %                     21.5 %                
Adjusted total debt to capitalization ratio 3
    17.0 %                     15.2 %                
                                                 
Book value per share
    16.84                       19.81                  
                                                 
Book value per share excluding
                                               
  FAS 115 unrealized gain or loss on bond portfolio
    17.94                       19.53                  
                                                 
NPW per insurance segment employee
    797                       797                  
                                                 
Statutory premiums to surplus ratio
    1.7 x                     1.5 x                
                                                 
Statutory surplus
    866,035                       1,034,294                  
 
 
1
Includes mortgage-backed and asset backed securities.
2
Certain prior year amounts were reclassified to confrom with currrent year presentation.
3
The adjusted debt to capitalization ratio reflects a reduction in debt for amounts held in an irrevocable trust for the benefit of senior note holders as well as the median rating agency equity treatment of 75% applied to our $100 million Junior Subordinated Notes issued September 25, 2006.
 

 
Selective Insurance Group, Inc.
                                               
Selected Income Statement Data (unaudited)
                                               
December 2008
 
THREE MONTHS ENDED DECEMBER 31,
   
TWELVE MONTHS ENDED DECEMBER 31,
 
($ in thousands, except per share amounts)
 
2008
   
2007
   
2008
   
2007
 
         
Per diluted share
         
Per diluted share
         
Per diluted share
         
Per diluted share
 
Consolidated
                                               
Revenue
  $ 380,398           $ 466,611           $ 1,695,979           $ 1,846,228        
Operating income
    5,315       0.10       32,243       0.60       75,902       1.42       124,818       2.21  
Net realized (losses) gains, after tax
    (19,703 )     (0.38 )     3,997       0.07       (32,144 )     (0.60 )     21,680       0.38  
Net (Loss) income
    (14,388 )      (0.28 )     36,240       0.67       43,758       0.82       146,498       2.59  
Operating return on equity
    2.3 %             12.2 %             7.7 %             11.6 %        
                                                                 
Insurance Operations
                                                               
Gross premiums written
    358,381               369,702               1,708,793               1,752,248          
Net premiums written
    306,431               323,236               1,484,041               1,554,867          
Net premiums earned
    366,618               382,682               1,495,490               1,517,306          
Underwriting (loss) profit - before tax
    (4,785 )             1,264               (15,226 )             15,957          
                                                - after tax
    (3,110 )     (0.06 )     822       0.02       (9,897 )     (0.19 )     10,372       0.18  
GAAP combined ratio
    101.3 %             99.7 %             101.0 %             98.9 %        
                                                                 
Commercial lines
                                                               
Net premiums earned
    312,887               331,044               1,285,547               1,314,002          
GAAP combined ratio
    99.6 %             95.9 %             99.5 %             96.8 %        
Personal lines
                                                               
Net premiums earned
    53,731               51,638               209,943               203,304          
GAAP combined ratio
    111.2 %             123.8 %             110.2 %             112.9 %        
                                                                 
 Diversified Insurance Services
                                                               
Revenue
    26,002               26,380               116,346               115,566          
(Loss) income  - after tax
    (217 )     (0.00 )     2,358       0.04       9,606       0.18       12,355       0.22  
Return on revenue
    (0.8 )%             8.9 %             8.3 %             10.7 %        
                                                                 
 Investments
                                                               
Net investment income - before tax
    18,517               49,965               131,032               174,144          
                                     - after tax
    17,043       0.33       37,315       0.68       105,039       1.97       133,669       2.34  
Effective tax rate
    8.0 %             25.3 %             19.8 %             23.2 %        
Annual after-tax yield on                                                                
    investment portfolio
                                    2.9 %             3.6 %        
Annual after-tax, after-interest                                                                 
    expense yield
                                    2.5 %             3.2 %        
 Invested assets per $ of                                                                 
     stockholders' equity
                                    3.98               3.47          
                                                                 
Other expenses (net of                                                                
    other income)
                                                               
 Interest expense - before tax
    (5,036 )             (5,640 )             (20,508 )             (23,795 )        
                                                                 
 Actual interest expense - after tax
    (3,273 )             (3,666 )             (13,330 )             (15,467 )        
 Interest expense addback for dilution                                                                
     - after tax
    -               208               -               1,293          
 Adjusted interest expense - after tax
    (3,273 )     (0.06 )     (3,458 )     (0.06 )     (13,330 )     (0.25 )     (14,174 )     (0.25 )
                                                                 
 Other - after tax
  $ (5,128 )     (0.11 )   $ (4,586 )     (0.08 )     (15,516 )     (0.29 )   $ (16,111 )     (0.28 )
                                                                 
 Diluted weighted avg shares                                                                
    outstanding
    51,948               54,746               53,319               57,165          
 
 

 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
Quarterly
GAAP Investment Income
($ in thousands)
(Unaudited)
 
   
For the three months ended
   
%
   
Year to Date
   
%
 
   
December
   
December
   
Increase
   
December
   
December
   
Increase
 
   
2008
   
2007
   
(Decrease)
   
2008
   
2007
   
(Decrease)
 
Investment Income:
                                   
Interest:
                                   
Fixed Maturity Securities
  $ 36,874       36,665       0.6     $ 146,555       140,383       4.4  
Short-term
    549       2,369       (76.8 )     4,252       8,563       (50.3 )
Other Investments:
                                               
     Alternative Investments
    (18,036 )     6,361       (383.5 )     (12,676 )     19,201       (166.0 )
     Other
    -       2,391       (100.0 )     -       2,391       (100.0 )
Dividends
    1,920       3,619       (46.9 )     5,603       8,626       (35.0 )
Change in Fair Value (1)
    (1,681 )     -       N/M       (8,129 )     -       N/M  
Miscellaneous
    105       77       36.4       340       236       44.1  
      19,731       51,482       (61.7 )     135,945       179,400       (24.2 )
                                                 
Investment Expense
    1,214       1,517       (20.0 )     4,913       5,256       (6.5 )
                                                 
Net Investment Income Before Tax
    18,517       49,965       (62.9 )     131,032       174,144       (24.8 )
                                                 
Tax
    1,474       12,650       (88.3 )     25,993       40,475       (35.8 )
                                                 
Net Investment Income                                                
   After Tax
  $ 17,043       37,315       (54.3 )   $ 105,039       133,669       (21.4 )
                                                 
Net Investment Income                                                
   per Share
    0.33       0.68       (51.5 )     1.97       2.34       (15.8 )
                                                 
Effective Tax Rate
    8.0 %     25.3 %             19.8 %     23.2 %        
                                                 
Average Yields:
                                               
                                                 
   Fixed Maturity Securities
                                               
Pre Tax
                            4.6 %     4.5 %        
After Tax
                            3.6 %     3.6 %        
                                                 
   Portfolio
                                               
Pre Tax
                            3.6 %     4.8 %        
After Tax
                            2.9 %     3.6 %        
                                                 
   
For the three months ended
           
Year to Date
         
   
December
   
December
           
December
   
December
         
Net Realized Gains (Losses)
 
2008
   
2007
           
2008
   
2007
         
     Fixed Maturities
    (13,388 )     (5,063 )             (54,159 )     (6,705 )        
     Equity Securities
    (11,769 )     11,212               13,292       40,895          
     Other
    (5,156 )     -               (8,585 )     (836 )        
Total
    (30,313 )     6,149               (49,452 )     33,354          
Net of Tax
    (19,703 )     3,997               (32,144 )     21,680          

 
(1 ) 
Selective adopted Fas 159, the Fair Value Option for Financial Assets and Financial Liablilities - Including an amendment
   
of FASB Statement No. 115,  on January 1, 2008 and elected to apply the fair value option to certain securities that were
   
being managed by an outside manager at the time of adoption.


 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
Investment Yield and Effective Tax Rate Portfolio Breakdown
December 31, 2008
($ in thousands)
(Unaudited)
 
           Q4 2008    
FY 2008
 
   
Market Value
   
Yield
   
Effective
Tax Rate
   
Yield
   
Effective
Tax Rate
 
   
($)
   
(%)
   
(%)
   
(%)
   
(%)
 
                                 
Fixed Maturities Securities:
                               
            State & Municipal T/E
    1,686,822       0.9       3.3       3.8       4.1  
            State & Municipal Tax
    72,302       1.3       35.0       5.4       35.0  
       State & Municipal
    1,759,124       0.9       5.2       3.9       6.1  
       U.S. Gov't (1) (2)
    252,151       1.0       35.0       3.5       35.0  
       Corporate
    366,535       1.4       35.0       5.8       35.0  
       ABS's (1)
    61,418       2.3       35.0       6.8       35.0  
       MBS's (1)
    596,228       1.5       35.0       5.9       35.0  
            Total Debt Securities
    3,035,456       1.1       20.8       3.0       21.6  
 Equity Securities
    132,131       1.1       29.2       2.8       20.4  
 Trading Securities (3)
    2,569       (30.8 )     35.0       (56.6 )     35.0  
 Short-term Investments
    198,111       0.3       35.0       2.1       29.8  
 Other Investments
                                       
      Alternative Investments
    165,017       (9.5 )     35.0       (7.6 )     35.0  
      Other
    7,040       0.0       0.0       0.0       0.0  
      3,540,324       0.5       8.0       3.6       19.8  

(1) 
Certain prior year amounts were reclassified to conform with current year presentation.
(2) 
U.S. Government includes corporate securities fully guaranteed by the Federal Deposit Insurance Corporation (FDIC).
(3) 
Selective adopted Fas 159, the Fair Value Option for Financial Assets and Financial Liabilities - Including an amendment
 
of FASB Statement No. 115,  on January 1, 2008 and elected to apply the fair value option to certain securities that were
 
being managed by an outside manager at the time of adoption.


 
Selective Insurance Group, Inc.
2008 Statutory Results by Line of Business
4th Qtr 2008 (unaudited)
($ in thousands)
 
   
Net
         
Net
                     
Underwriting
   
Dividends to
   
Combined
   
Combined
       
   
Premiums
   
Percent
   
Premiums
   
Percent
   
Loss
   
LAE
   
Expense
   
Policyholders
   
 Ratio
   
 Ratio
   
Underwriting
 
   
Written
   
Change
   
Earned
   
Change
   
Ratio
   
Ratio
   
Ratio
   
Ratio
   
2008
   
2007
   
Gain/(Loss)
 
Personal Lines:
                                                                 
                                                                   
Homeowners
  $ 16,867       3.0 %   $ 17,311       7.2 %     47.2 %     7.6 %     34.4 %     0.0 %     89.2 %     126.5 %   $ 2,026  
Auto
    31,653       1.6 %     34,018       2.1 %     77.8 %     10.8 %     30.1 %     0.0 %     118.7 %     116.8 %     (5,658 )
Other (including                                                                                        
    flood)
    2,488       8.6 %     2,401       10.2 %     89.7 %     (7.7 )%     (37.7 )%     0.0 %     44.3 %     97.8 %     1,369  
Total
  $ 51,009       2.4 %   $ 53,731       4.1 %     68.5 %     9.0 %     28.1 %     0.0 %     105.6 %     118.8 %   $ (2,263 )
                                                                                         
Commercial Lines:
                                                                                       
                                                                                         
Fire/IM
  $ 42,168       (0.9 )%   $ 48,936       (0.2 )%     38.5 %     4.8 %     39.1 %     0.1 %     82.5 %     94.6 %   $ 11,210  
Workers
                                                                                       
    compensation
    58,077       (8.3 )%     74,267       (9.7 )%     56.4 %     13.0 %     30.3 %     2.4 %     102.1 %     108.2 %     3,348  
General liability
    74,766       (12.5 )%     95,004       (7.9 )%     54.7 %     18.3 %     37.2 %     0.1 %     110.3 %     100.0 %     (2,268 )
Auto
    61,114       (3.7 )%     74,995       (3.8 )%     66.9 %     5.6 %     32.3 %     0.0 %     104.8 %     94.5 %     859  
BOP
    15,708       9.9 %     14,944       9.1 %     69.3 %     12.8 %     34.7 %     0.0 %     116.8 %     90.3 %     (2,780 )
Bonds
    3,754       (13.7 )%     4,606       (4.2 )%     18.1 %     4.8 %     67.0 %     0.0 %     89.9 %     96.7 %     1,034  
Other
    2,055       0.8 %     2,356       5.1 %     (4.7 )%     0.2 %     57.0 %     0.0 %     52.5 %     46.8 %     1,291  
Total
  $ 257,643       (6.5 )%   $ 315,108       (5.4 )%     55.2 %     11.4 %     35.2 %     0.6 %     102.4 %     99.4 %   $ 12,694  
                                                                                         
Grand Total
  $ 308,651       (5.1 )%   $ 368,839       (4.1 )%     57.2 %     11.0 %     34.0 %     0.5 %     102.7 %     101.9 %   $ 10,431  
 
Note: Some amounts may not foot due to rounding.

   
2008
    2007                                    
 
Losses Paid
  $ 199,130     $ 151,857                                        
 
LAE Paid
    36,095       36,233                                        
 
Total Paid
  $ 235,225     $ 188,090                                        
 

 

 
Selective Insurance Group, Inc.
2008 Statutory Results by Line of Business
December 2008 YTD (unaudited)
($ in thousands)
 
   
Net
         
Net
                     
Underwriting
   
Dividends to
   
Combined 
   
Combined
       
   
Premiums
   
Percent
   
Premiums
   
Percent
   
Loss
   
LAE
   
Expense
   
Policyholders
   
Ratio
   
Ratio
   
Underwriting
 
   
Written
   
Change
   
Earned
   
Change
   
Ratio
   
Ratio
   
Ratio
   
Ratio
   
2008
   
2007
   
Gain/(Loss)
 
Personal Lines:
                                                               
                                                                   
Homeowners
  $ 69,087       5.6 %   $ 68,088       9.3 %     56.0 %     7.8 %     35.1 %     0.0 %     98.9 %     114.7 %   $ 410  
Auto
    134,535       3.4 %     132,845       (0.1 )%     71.0 %     12.8 %     30.0 %     0.0 %     113.8 %     109.6 %     (18,893 )
Other (including                                                                                        
    flood)
    9,564       12.4 %     9,010       11.5 %     60.8 %     (15.7 )%     (51.1 )%     0.0 %     (6.0 )%     29.8 %     9,837  
Total
  $ 213,185       4.5 %   $ 209,943       3.3 %     65.7 %     10.0 %     28.0 %     0.0 %     103.7 %     107.9 %   $ (8,646 )
                                                                                         
Commercial Lines:
                                                                                   
                                                                                         
Fire/IM
  $ 194,550       (2.2 )%   $ 196,189       2.9 %     50.3 %     4.6 %     37.8 %     0.2 %     92.9 %     92.7 %   $ 14,465  
Workers                                                                                        
    compensation
    303,783       (9.6 )%     308,618       (5.2 )%     57.4 %     11.6 %     25.6 %     1.5 %     96.1 %     101.6 %     13,180  
General liability
    393,012       (6.5 )%     396,066       (3.4 )%     51.1 %     17.4 %     33.5 %     0.0 %     102.0 %     98.8 %     (6,715 )
Auto
    300,391       (5.9 )%     307,388       (2.5 )%     61.8 %     7.4 %     30.5 %     0.0 %     99.7 %     88.1 %     3,099  
BOP
    60,428       8.6 %     58,058       9.8 %     64.0 %     12.6 %     36.5 %     0.0 %     113.1 %     109.7 %     (8,444 )
Bonds
    18,239       (5.2 )%     18,831       (1.3 )%     14.1 %     4.1 %     62.3 %     0.0 %     80.5 %     84.4 %     4,038  
Other
    9,350       2.6 %     9,295       12.4 %     (0.2 )%     0.3 %     47.2 %     0.0 %     47.3 %     41.3 %     4,870  
Total
  $ 1,279,753       (5.8 )%   $ 1,294,444       (2.1 )%     54.7 %     11.2 %     32.2 %     0.4 %     98.5 %     95.9 %   $ 24,493  
                                                                                         
Grand Total
  $ 1,492,938       (4.5 )%   $ 1,504,387       (1.4 )%     56.2 %     11.0 %     31.7 %     0.3 %     99.2 %     97.5 %   $ 15,847  

Note: Some amounts may not foot due to rounding.

   
2008
    2007                                    
 
Losses Paid
  $ 768,165     $ 635,173                                        
 
LAE Paid
    140,877       133,983                                        
 
Total Paid
  $ 909,042     $ 769,156                                        
 
 

 
Selective Insurance Group, Inc.
Diversified Insurance Services
( $ in thousands)
                                                       
                                                       
Three Months Ended December 31, 2008 (unaudited)
   
Revenue
 
Net Income (Loss)
 
Return on Revenue
   
2008
 
2007
 
% Change
 
2008
 
2007
 
% Change
 
2008
 
2007
 
Pt Change
                                                       
Flood
    11,620       10,754       8 %     1,442       1,220       18 %     12.4 %     11.3 %     1.1  
Human Resource
  Administration Outsourcing
    11,836       13,339       (11 )%     (2,208 )     442       (600 )%     (18.7 )%     3.3 %     (22.0 )
Other
    2,546       2,287       11 %     549       696       (21 )%     21.6 %     30.4 %     (8.8 )
Total
    26,002       26,380       (1 )%     (217 )     2,358       (109 )%     (0.8 )%     8.9 %     (9.7 )
                                                                         
                                                                         
                                                                         
Twelve Months Ended December 31, 2008 (unaudited)
   
Revenue
 
Net Income
 
Return on Revenue
   
2008
 
2007
 
% Change
 
2008
 
2007
 
% Change
 
2008
 
2007
 
Pt Change
                                                                         
Flood
    52,943       47,842       11 %     6,920       6,734       3 %     13.1 %     14.1 %     (1.0 )
Human Resource
  Administration Outsourcing
    53,147       59,109       (10 )%     (343 )     2,862       (112 )%     (0.6 )%     4.8 %     (5.4 )
Other
    10,256       8,615       19 %     3,029       2,759       10 %     29.5 %     32.0 %     (2.5 )
Total
    116,346       115,566       1 %     9,606       12,355       (22 )%     8.3 %     10.7 %     (2.4 )
                                                                         
                                                                         
                                                                         
Human Resource Administration Outsourcing Statistics (unaudited)
                                                                         
   
2008
 
2007
 
% Change
                                               
                                                                         
New Worksite EE -
  (Selective Agents Production)
    1,491       2,025       (26 )%                                                
Total New Worksite EE -
  All Agents (Production)
    1,789       2,740       (35 )%                                                
Total Worksite EE
    22,520       25,111       (10 )%                                                
Annual Gross Billings (000's)
  $ 948,263       1,000,126       (5 )%                                                
Annual Gross Billings /
  Avg Worksite EE
  $ 39,476       37,980       4 %                                                


 
SELECTIVE INSURANCE GROUP, INC.
 
Unaudited
       
CONSOLIDATED BALANCE SHEETS
 
December 31,
   
December 31,
 
( in thousands, except share amounts)
 
2008
   
2007
 
ASSETS
           
Investments:
           
Fixed maturity securities, held-to-maturity - at amortized cost
           
(fair value: $1,178 – 2008; $5,927 – 2007)
  $ 1,163       5,783  
Fixed maturity securities, available-for-sale - at fair value
               
(amortized cost: $3,123,346 – 2008; $3,049,913 – 2007)
    3,034,278       3,073,547  
Equity securities, available-for-sale - at fair value
               
(cost of: $125,947 – 2008; $160,390 – 2007)
    132,131       274,705  
Short-term investments (at cost which approximates fair value)
    198,111       190,167  
Equity securities, trading – at fair value
    2,569       -  
Other investments
    172,057       188,827  
Total investments
    3,540,309       3,733,029  
Cash and cash equivalents
    18,643       8,383  
Interest and dividends due or accrued
    36,538       36,141  
Premiums receivable, net of allowance for uncollectible
               
accounts of: $4,237 – 2008; $3,905 – 2007
    480,894       496,363  
Other trade receivables, net of allowance for uncollectible
               
accounts of: $299 – 2008; $244 – 2007
    19,461       21,875  
Reinsurance recoverable on paid losses and loss expenses
    6,513       7,429  
Reinsurance recoverable on unpaid losses and loss expenses
    224,192       227,801  
Prepaid reinsurance premiums
    96,617       82,182  
Current federal income tax
    26,327       4,235  
Deferred federal income tax
    146,801       22,375  
Property and Equipment – at cost, net of accumulated
               
depreciation and amortization of: $132,609 – 2008; $117,832 – 2007
    51,697       58,561  
Deferred policy acquisition costs
    212,319       226,434  
Goodwill
    29,637       33,637  
Other assets
    51,384       43,547  
Total assets
  $ 4,941,332       5,001,992  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Liabilities:
               
Reserve for losses
  $ 2,256,329       2,182,572  
Reserve for loss expenses
    384,644       359,975  
Unearned premiums
    844,334       841,348  
Senior convertible notes
    -       8,740  
Notes payable
    273,878       286,151  
Commissions payable
    48,560       60,178  
Accrued salaries and benefits
    147,050       88,079  
Other liabilities
    96,044       98,906  
Total liabilities
    4,050,839       3,925,949  
                 
Stockholders' Equity:
               
Preferred stock of $0 par value per share:
Authorized shares: 5,000,000; no shares issued or outstanding
               
Common stock of $2 par value per share:
               
Authorized shares: 360,000,000
               
Issued: 95,263,508 – 2008; 94,652,930 – 2007
    190,527       189,306  
Additional paid-in capital
    217,195       192,627  
Retained earnings
    1,128,149       1,105,946  
Accumulated other comprehensive (loss) income
    (100,666 )     86,043  
Treasury stock – at cost (shares: 42,386,921 – 2008; 40,347,894 – 2007)
    (544,712 )     (497,879 )
Total stockholders' equity
    890,493       1,076,043  
Commitments and contingencies
               
Total liabilities and stockholders' equity
  $ 4,941,332       5,001,992  
 


Consolidated Statements of Income
                 
Years Ended December 31,
                 
(in thousands, except per share amounts)
 
2008
   
2007
   
2006
 
Revenues:
                 
Net premiums written
  $ 1,484,041       1,554,867       1,535,961  
Net decrease (increase) in unearned premiums and prepaid reinsurance
                       
       premiums
    11,449       (37,561 )     (36,297 )
Net premiums earned
    1,495,490       1,517,306       1,499,664  
Net investment income earned
    131,032       174,144       156,802  
Net realized (losses) gains
    (49,452 )     33,354       35,479  
Diversified Insurance Services revenue
    116,346       115,566       110,526  
Other income
    2,563       5,858       5,396  
Total revenues
    1,695,979       1,846,228       1,807,867  
                         
Expenses:
                       
Losses incurred
    845,656       829,524       791,955  
Loss expenses incurred
    168,160       169,682       168,028  
Policy acquisition costs
    490,040       497,229       478,339  
Dividends to policyholders
    5,211       7,202       5,927  
Interest expense
    20,508       23,795       21,411  
Diversified Insurance Services expenses
    97,819       96,943       92,718  
Goodwill impairment
    4,000       -       -  
Other expenses
    25,199       29,095       28,979  
Total expenses
    1,656,593       1,653,470       1,587,357  
                         
Income before federal income tax
    39,386       192,758       220,510  
                         
Federal income tax expense (benefit):
                       
Current
    22,293       43,046       66,717  
Deferred
    (26,665 )     3,214       (9,781 )
Total federal income tax (benefit) expense
    (4,372 )     46,260       56,936  
                         
Net Income
    43,758       146,498       163,574  
                         
Earnings per share:
                       
Basic net income
  $ 0.84       2.80       2.98  
                         
Diluted net income
  $ 0.82       2.59       2.65  
                         
Dividends to stockholders
  $ 0.52       0.49       0.44  





Consolidated Statements of Stockholders' Equity
                         
Years Ended December 31,
                         
(in thousands, except per share amounts)
 
2008
 
2007
 
2006
 
                           
Common stock:
                         
Beginning of year
$
189,306
     
183,124
     
173,085
     
Dividend reinvestment plan
                         
(shares: 81,200 – 2008; 78,762 – 2007;
                         
64,072 – 2006)
 
162
     
158
     
128
     
Convertible debentures
                         
(shares: 45,759 – 2008; 2,074,067 – 2007;
                         
3,999,128 – 2006)
 
92
     
4,148
     
7,998
     
Stock purchase and compensation plans
                         
(shares: 483,619 – 2008; 937,835 – 2007;
                         
956,520 – 2006)
 
967
     
1,876
     
1,913
     
End of year
 
190,527
     
189,306
     
183,124
     
                           
Additional paid-in capital:
                         
Beginning of year
 
192,627
     
153,246
     
71,638
     
Dividend reinvestment plan
 
1,677
     
1,708
     
1,604
     
Convertible debentures
 
645
     
9,806
     
51,249
     
Stock purchase and compensation plans
 
22,246
     
27,867
     
28,755
     
End of year
 
217,195
     
192,627
     
153,246
     
                           
Retained earnings:
                         
Beginning of year
 
1,105,946
     
986,017
     
847,687
     
Cumulative-effect adjustment due to adoption of FAS
                         
    159, net of deferred income tax effect of $3,344
 
6,210
                     
Net income
 
43,758
 
43,758
 
146,498
 
146,498
 
163,574
 
163,574
 
Dividends to stockholders
                         
($0.52 per share –2008; $0.49 per share – 2007;
                         
$0.44 per share – 2006)
 
(27,765
)    
(26,569
   
(25,244
   
End of year
 
1,128,149
     
1,105,946
     
986,017
     
                           
Accumulated other comprehensive (loss) income:
                         
Beginning of year
 
86,043
     
100,601
     
118,121
     
Cumulative-effect adjustment due to adoption of FAS
                         
    159, net of deferred income tax effect of $(3,344)
 
(6,210
)                     
Other comprehensive (loss) income, (increase) decrease in:
                         
    Net unrealized gains on investment securities,
                         
        Net of deferred income tax effect of
                         
        $(76,831) –  2008; $(10,925) – 2007;
                         
        $(2,031) –  2006
 
(142,685
) 
(142,685
) 
(20,289
(20,289
(3,772
(3,772
)
    Defined benefit pension plans, net of deferred
                         
    income tax effect of $(20,362) – 2008;
                         
    $3,086 – 2007; $(7,403) – 2006
 
(37,814
)
(37,814
) 
5,731
 
5,731
 
(13,748
 
End of year
 
(100,666
)
   
86,043
     
100,601
     
Comprehensive (loss) income
     
(136,741
)     
131,940
     
159,802
 
                           
Treasury stock:
                         
Beginning of year
 
(497,879
)     
(345,761
   
(229,407
   
Acquisition of treasury stock
                         
(shares: 2,039,027 – 2008; 6,057,920 – 2007;
                         
4,335,622 – 2006)
 
(46,833
)    
(152,118
   
(116,354
   
End of year
 
(544,712
)     
(497,879
   
(345,761
   
                           
Total stockholders' equity
$
890,493
     
1,076,043
     
1,077,227
     


Consolidated Statements of Cash Flows
                 
Years Ended December 31,
                 
(in thousands)
 
2008
   
2007
   
2006
 
                   
Operating Activities
                 
Net income
 
$
43,758       146,498       163,574  
                         
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation and amortization
    28,552       29,139       25,684  
Stock-based compensation expense
    17,215       20,992       14,524  
Undistributed losses (income) of equity method investments
    13,753       (4,281 )     (3,511 )
Net realized losses (gains)
    49,452       (33,354 )     (35,479 )
Deferred tax (benefit) expense
    (26,665 )     3,214       (9,781 )
Unrealized loss on trading securities
    8,129       -       -  
Debt conversion inducement
    -       -       2,117  
Impairment of goodwill
    4,000       -       -  
                         
Changes in assets and liabilities:
                       
Increase in reserves for losses and loss expenses, net of reinsurance recoverable
                       
on unpaid losses and loss expenses
    102,100       227,749       223,231  
Increase (decrease) in unearned premiums, net of prepaid reinsurance and advance
                       
     premium
    (10,766 )     38,346       35,708  
Increase in net federal income tax recoverable
    (22,092 )     (3,767 )     (2,761 )
Decrease (increase) in premiums receivable
    15,469       (37,911 )     (11,232 )
Decrease (increase) in other trade receivables
    2,414       (487 )     (4,835 )
Decrease (increase) in deferred policy acquisition costs
    14,115       (8,331 )     (13,271 )
Increase in interest and dividends due or accrued
    (431 )     (1,331 )     (2,280 )
Decrease (increase) in reinsurance recoverable on paid losses and loss expenses
    916       (2,736 )     (144 )
Increase (decrease) in accrued salaries and benefits
    (3,100 )     (3,266 )     5,385  
(Decrease) increase in accrued insurance expenses
    (15,880 )     6,370       (1,566 )
Purchase of trading securities
    (6,587 )     -       -  
Sale of trading securities
    21,002       -       -  
Other, net
    5,819       9,444       7,692  
Net adjustments
    197,415       239,790       229,481  
Net cash provided by operating activities
    241,173       386,288       393,055  
                         
Investing Activities
                       
Purchase of fixed maturity securities, available-for-sale
    (587,430 )     (580,864 )     (801,647 )
Purchase of equity securities, available-for-sale
    (70,651 )     (148,569 )     (52,429 )
Purchase of other investments
    (53,089 )     (80,147 )     (71,486 )
Purchase of short-term investments
    (2,204,107 )     (2,198,362 )     (2,290,937 )
Net proceeds from sale of subsidiary
    -       -       376  
Sale of fixed maturity securities, available-for-sale
    152,655       102,613       306,044  
Sale of short-term investments
    2,196,162       2,205,194       2,279,055  
Redemption and maturities of fixed maturity securities, held-to-maturity
    4,652       4,051       3,635  
Redemption and maturities of fixed maturity securities, available-for-sale
    294,342       319,118       187,608  
Sale of equity securities, available-for-sale
    102,313       187,259       108,382  
Proceeds from other investments
    26,164       40,115       8,350  
Purchase of property and equipment
    (8,083 )     (14,511 )     (18,670 )
Net cash used in investing activities
    (147,072 )     (164,103 )     (341,719 )
                         
Financing Activities
                       
Dividends to stockholders
    (25,804 )     (24,464 )     (22,831 )
Acquisition of treasury stock
    (46,833 )     (152,118 )     (116,354 )
Proceeds from issuance of notes payable, net of issuance costs
    -       -       96,263  
Principal payments of notes payable
    (12,300 )     (18,300 )     (18,300 )
Net proceeds from stock purchase and compensation plans
    8,222       8,609       11,560  
Excess tax benefits from share-based payment arrangements
    1,628       3,484       3,903  
Borrowings under line of credit agreement
    -       6,000       -  
Repayment of borrowings under line of credit agreement
    -       (6,000 )     -  
Principal payments of convertible bonds
    (8,754 )     -       (2,117 )
Principal payments of senior convertible notes
    -       (37,456 )     -  
Net cash used in financing activities
    (83,841 )     (220,245 )     (47,876 )
Net increase in cash and cash equivalents
    10,260       1,940       3,460  
Cash and cash equivalents, beginning of year
    8,383       6,443       2,983  
Cash and cash equivalents, end of year
 
$
18,643       8,383       6,443  
                         
Supplemental Disclosures of Cash Flows Information
                       
Cash paid during the year for:
                       
Interest
 
$
20,647       25,311       21,391  
Federal income tax
    42,750       43,809       65,575  
Supplemental schedule of non-cash financing activity:
                       
Conversion of convertible debentures
    169       12,066       58,534  
 

 
Selective Insurance Group, Inc.
Combined Insurance Company Subsidiaries
Unaudited Statutory Balance Sheets
($ in thousands)
             
             
   
December 31
   
December 31
 
   
2008
   
2007
 
             
ASSETS
           
Bonds
  $ 3,104,395       3,041,373  
Common stocks
    156,304       297,102  
Other investments
    172,346       188,827  
Short-term investments
    137,878       125,650  
Total investments
    3,570,923       3,652,952  
                 
Cash on hand and in banks
    (36,472 )     (33,209 )
Interest and dividends due and accrued
    36,523       36,057  
Premiums receivable
    476,768       491,308  
Reinsurance recoverable on paid losses and expenses
    6,513       7,429  
Federal income tax recoverable
    12,069       -  
Deferred tax recoverable
    86,208       87,951  
EDP equipment
    3,815       4,691  
Equities and deposits in pools and associations
    8,517       10,411  
Receivable for sold securities
    13,278       167  
Other assets
    28,720       32,105  
Total assets
  $ 4,206,862       4,289,862  
                 
LIABILITIES
               
Reserve for losses
  $ 2,031,947       1,953,960  
Reinsurance payable on paid loss and loss expense
    716       1,310  
Reserve for loss expenses
    382,796       358,126  
Unearned premiums
    747,717       759,166  
Reserve for commissions payable
    48,560       60,178  
Ceded balances payable
    8,421       8,192  
Federal income tax payable
    -       14,084  
Premium and other taxes payable
    20,721       24,982  
Reserve for dividends to policyholders
    5,023       5,651  
Reserves for unauthorized/overdue reinsurance
    1,416       1,258  
Funds withheld on account of others
    4,977       5,070  
Accrued salaries and benefits
    74,287       48,582  
Other liabilities
    14,246       15,009  
Total liabilities
    3,340,827       3,255,568  
                 
                 
POLICYHOLDERS' SURPLUS
               
Capital
    28,325       28,325  
Paid in surplus
    235,792       235,792  
Unassigned surplus
    601,918       770,177  
Total policyholders' surplus
    866,035       1,034,294  
      Total liabilities and policyholders' surplus
  $ 4,206,862       4,289,862  
 


Selective Insurance Group, Inc.
Combined Insurance Company Subsidiaries
Unaudited Statutory Statements Of Income
($ in thousands)
                                                 
                                                 
    Three Months Ended           Twelve Months Ended        
    December          
December
       
                                                 
UNDERWRITING
 
2008
         
2007
         
2008
         
2007
       
                                                 
                                                 
Net premiums written
  $ 308,651             325,309             1,492,938             1,562,728        
                                                         
Net premiums earned
    368,839             384,772             1,504,386             1,525,163        
                                                         
                                                         
Net losses paid
    199,130             151,857             768,165             635,173        
Change in reserve for losses
    11,670             61,553             77,988             194,809        
Net losses incurred
    210,800       57.2%          213,410       55.5%          846,153       56.2%          829,982       54.4%      
Net loss expenses paid
    36,095               36,233               140,877               133,983          
Change in reserve for loss expenses
    4,512               5,085               24,670               33,265          
Net loss expenses incurred
    40,607       11.0%          41,318       10.7%          165,547       11.0%          167,248       11.0%     
Net underwriting expenses incurred
    103,189       33.4%          113,795       35.1%          470,362       31.6%          497,946       31.8%     
     Total deductions
    354,596               368,523               1,482,062               1,495,176          
Statutory gain
    14,243               16,249               22,324               29,987          
                                                                 
                                                                 
                                                                 
Net loss from premium balances                                                                
  charged off
    (1,440 )             (880 )             (3,876 )             (2,831 )        
Finance charges and other income
    (426 )             1,437               2,610               5,833          
Total other income
    (1,866 )     0.6%          557       -0.2%          (1,266 )     0.1%          3,002       -0.2%     
Policyholders' dividends incurred
    (1,946 )     0.5%          (3,253 )     0.8%          (5,211 )     0.3%          (7,202 )     0.5%     
Total underwriting gain
    10,431       102.7%          13,553       101.9%          15,847       99.2%          25,787       97.5%     
                                                                 
                                                                 
INVESTMENT
                                                               
Net investment income earned
    32,886               48,237               156,336               166,327          
Net realized (loss) gain
    (23,392 )             6,148               (37,352 )             33,359          
Total income before income tax
    19,925               67,938               134,831               225,473          
Federal income tax (benefit) expense
    (9,996 )             18,022               34,898               57,851          
                                                                 
                                                                 
Net income
  $ 29,921               49,916               99,933               167,622          
                                                                 
                                                                 
Policyholders' Surplus
                                                               
Surplus, beginning of period
  $ 932,846               1,071,166               1,034,294               1,030,078          
                                                                 
                                                                 
Net income
    29,921               49,916               99,933               167,622          
Change in deferred tax
    (4,682 )             (1,669 )             14,677               1,047          
Change in unrealized losses
    (44,624 )             (13,433 )             (107,020 )             (20,288 )        
Dividends to stockholders
    -               (63,637 )             (77,045 )             (139,649 )        
Change in reserve for unauthorized
    (159 )             312               (159 )             312          
Change in non-admitted assets
    (19,068 )             (8,190 )             (70,169 )             (11,542 )        
Change in minimum pension liability
    (28,748 )             -               (28,748 )             -          
Surplus adjustments
    549               (171 )             272               6,714          
                                                                 
                                                                 
Net change in surplus for period
    (66,811 )             (36,872 )             (168,259 )             4,216          
                                                                 
                                                                 
Surplus, end of period
  $ 866,035               1,034,294               866,035               1,034,294          
                                                                 
                                                                 
                                                                 
Statutory underwriting gain:
  $ 10,431               13,553               15,847               25,787          
                                                                 
Adjustments under GAAP:
                                                               
Deferred policy acquisition costs
    (11,785 )             (8,725 )             (14,116 )             8,331          
Flood income reclassification
    (2,225 )             (1,884 )             (10,672 )             (10,386 )        
Other, net
    (1,206 )             (1,680 )             (6,285 )             (7,775 )        
GAAP underwriting (loss) gain
  $ (4,785 )             1,264               (15,226 )             15,957          
                                                                 
                                                                 
Note: Some amounts or ratios may not foot due to rounding.
Certain amounts have been reclassified to conform to the current year's presentation.
                                                                 
 

 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
Municipal Fixed Income Portfolio as of December 31, 2008
($ in millions)
(unaudited)

 
Average
 
Market
   
% of Total
   
Unrealized
   
 
Credit Rating
 
Value
   
Muni Portfolio
   
Gain/(Loss)
   
                       
 Uninsured Securities
AA+
    932       53 %     7    
                             
 Securities with Insurance Enhanced1
AA+
    827       47 %     12    
    Without Insurance Enhancement
AA-
                         
                             
 Total
    $ 1,758       100 %   $ 19    

1 Includes $13.3 million of unrated municipal fixed income securities which we consider to be investment grade.
A "BBB-" rating has been applied to these municipal fixed income securities in the interest of conservatism.

Note: Some amounts may not foot due to rounding.
 
 
 

 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
Ratings on Municipal Fixed Income Portfolio
December 31, 2008
($ in millions)
(unaudited)

   
Uninsured Securities
   
Insurance Enhanced Securities1
   
Underlying Rating of Insurance Enhanced Securities1
   
Total Municipal Fixed Income Portfolio
(with Insurance Enhancement)
   
Total Municipal Fixed Income Portfolio
(without Insurance Enhancement)
 
   
(1)
   
(2)
   
(3)
   
(1) + (2)
   
(1) + (3)
 
S&P or equivalent ratings
 
Market Value
   
% of Total
   
Market Value
   
% of Total
   
Market Value
   
% of Total
   
Market Value
   
% of Total
   
Market Value
   
% of Total
 
AAA
  $ 486       52 %   $ 238       29 %   $ 61       7 %   $ 724       41 %   $ 548       31 %
AA+
    148       16 %     70       8 %     107       13 %     218       12 %     254       14 %
AA
    194       21 %     357       43 %     158       19 %     551       31 %     352       20 %
AA-
    56       6 %     90       11 %     249       30 %     146       8 %     304       17 %
A+
    20       2 %     12       1 %     88       11 %     32       2 %     108       6 %
A
    3       0 %     52       6 %     86       10 %     54       3 %     89       5 %
A-
    18       2 %     5       1 %     52       6 %     23       1 %     70       4 %
BBB+
    1       0 %     3       0 %     7       1 %     4       0 %     8       0 %
BBB
    6       1 %     -       0 %     -       0 %     6       0 %     6       0 %
BBB-
    -       0 %     -       0 %     18       2 %     -       0 %     18       1 %
BB+
    1       0 %     -       0 %     -       0 %     1       0 %     1       0 %
Total
  $ 932       100 %   $ 827       100 %   $ 827       100 %   $ 1,758       100 %   $ 1,758       100 %
Average Rating:
         
AA+
           
AA+
           
AA-
           
AA+
           
AA
 
Unrealized Gain/(Loss):
    7               12                               19                          

1 Includes $13.3 million of unrated municipal fixed income securities which we consider to be investment grade.
A "BBB-" rating has been applied to these municipal fixed income securities in the interest of conservatism.

Note: Some amounts may not foot due to rounding.
 
 

 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
Muni Bonds with Credit Enhancement
December 31, 2008
($ in thousands)
(unaudited)


Credit
 Enhancement
Underlying
Composite Rating
 
Market Value
   
Book Value
   
Unrealized
 
AMBAC
AAA
    17,161       16,643       519  
(Ratings:
AA+
    19,006       18,651       355  
Moody's = Baa1
AA
    21,965       21,728       236  
S&P = A
AA-
    14,378       14,077       300  
Fitch = WD)
A+
    6,116       6,067        49  
 
A
    28,301       29,055       (754 )
 
A-
    9,027       9,097       (70 )
 
BBB+
    2,954       3,257       (302 )
 
N/R
    5,682        5,720       (38 )
AMBAC Total
    $ 124,590     $ 124,296     $ 295  
BHAC
(Ratings:
Moody's = Aaa
S&P = AAA
Fitch = NR)
A
    4,265       4,161        104  
BHAC Total
    $ 4,265     $ 4,161     $ 104  
FGIC
AAA
    12,508       11,914       595  
(Ratings:
AA+
    17,704       17,186       518  
Moody's = Caa1
AA
    23,510       22,855       656  
S&P = CCC
AA-
    59,491       59,364       127  
Fitch = WD)
A+
    24,974       25,672       (698 )
 
A
    8,814       8,746       68  
 
A-
    8,749       8,713       36  
 
BBB-
    2,782       2,873       (91 )
 
N/R
    513       514       (2 )
FGIC Total
    $ 159,045     $ 157,837     $ 1,208  
FSA
AAA
    25,406       25,140       266  
(Ratings:
AA+
    53,033       52,002       1,031  
Moody's =Aa3
AA
    42,587       41,799       789  
S&P = AAA
AA-
    72,737       70,337       2,400  
Fitch = AAA)
A+
    18,889       18,654       236  
 
A
    22,610       22,305       304  
 
A-
     9,106       8,935       172  
FSA Total
    $ 244,369     $ 239,172     $ 5,197  
MBIA
AAA
    6,107       5,691       416  
(Ratings:
AA+
    17,172       16,938       234  
Moody's = Baa1
AA
    70,288       68,249       2,040  
S&P = AA
AA-
    101,985       98,847       3,138  
Fitch = WD)
A+     34,988       34,673       315  
 
A
    22,199       22,468       (269 )
 
A-
    25,469       25,862       (393 )
 
BBB-
    1,800       2,127       (327 )
 
BBB+
    4,159       4,060        99  
 
N/R
    7,070       7,182       (112 )
MBIA Total
    $ 291,236     $ 286,095     $ 5,142  
XLCA (now
Syncora)
(Ratings:
Moody's = Caa1
S&P = B
Fitch = WD)
A+
    3,346       3,874       (528 )
XLCA Total
    $ 3,346     $ 3,874     $ (528 )
Grand Total
    $ 826,852     $ 815,435     $ 11,418  

Muni's with Insurance as a % of total Munis
47%
   
Note: Some amounts may not foot due to rounding.
 
 
 

 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
Structured Securities
December 31, 2008
($ in thousands)
(unaudited)
 
 
 
 
 
 
 
Market Value = $657,645 ; Unrealized Gain/(Loss) = ($101,444)
 
Structured Security Portfolio S&P Average Rating =   AA+
 
Structured Securities = 18.6% of the Total Portfolio
 
 

 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
Residential Mortgage Backed (RMBS) and Residential Asset Backed (RABS) Securities
December 31, 2008
($ in thousands)
(unaudited)
 
 
 
 
 
 
Market Value = $372,215; Unrealized Gain/(Loss) = ($54,323)
 
RMBS & RABS Portfolio S&P Average Rating = AA+
 
RMBS & RABS Securities = 10.5% of the Total Portfolio
 
 

 
Selective Insurance Group Inc. and Consolidated Subsidiaries
Residential Mortgage Backed Securities (RMBS) and Residential Asset Backed (RABS)- by Vintage Year
December 31, 2008
($ in thousands)
(unaudited)

Market Value

Vintage Yr
AAA
AA
A
BBB
BB
B
Total
 % of Total RMBS & RABS
% of Total Fixed Income Portfolio
% of Total GAAP Equity
1983
 $            19
 $               -
 $              -
 $              -
 $              -
 $              -
 $             19
0%
0%
0%
2002
66,512
-
2,227
-
-
-
68,739
18%
2%
8%
2003
 61,812
 -
1,628
-
-
-
63,441
17%
2%
7%
2004
34,531
1,296
-
-
-
-
35,827
10%
1%
4%
2005
53,839
 -
 -
-
-
-
53,839
14%
2%
6%
2006
79,335
4,221
  -
11,920
                 7,364
                 2,096
104,936
28%
3%
12%
2007
11,000
1,759
2,579
435
-
-
15,773
4%
1%
2%
2008
               29,641
-
-
-
-
-
29,641
8%
1%
3%
Total RMBS & RABS-Market Value
 $    336,689
 $       7,276
 $       6,435
 $      12,355
 $       7,364
 $      2,096
 $     372,215
100%
12%
42%
% of Total RMBS & RABS
90%
2%
2%
3%
2%
1%
100%
     
% of Total Fixed Income Portfolio
11%
0%
0%
1%
0%
0%
12%
     
% of Total GAAP Equity
38%
1%
1%
1%
1%
0%
42%
     
Weighted Average Market Price
92.7
67.4
40.6
65.6
49.1
68.7
87.3
     
 
Unrealized Gain/(Loss)
 
Vintage Yr
AAA
AA
A
BBB
BB
B
Total
     
1983
 $             1 
$            - 
   $              - 
 $             - 
 $             - 
 $             - 
 $              1 
     
2002
1,653 
(247)
1,405 
     
2003
(527)
(784)
(1,311)
     
2004
(2,692)
(534)
(3,226)
     
2005
(12,329)
(12,329)
     
2006
(12,845)
(2,028)
(6,197)
                (7,630)
                   (956)
(29,657)
     
2007
150 
(956)
(8,372)
(290)
(9,468)
     
2008
261 
261 
     
Total RMBS & RABS - Unrealized
 $    (26,329)
 $     (3,518)
 $      (9,403)
 $     (6,487)
 $     (7,630)
 $        (956)
 $    (54,323)
     
% of Total RMBS & RABS
48%
7%
17%
12%
14%
2%
100%
     
                     
Note: Some amounts may not foot due to rounding.




Selective Insurance Group Inc. and Consolidated Subsidiaries
Residential Mortgage Backed Securities (RMBS) and Residential Asset Backed (RABS)- by Type
December 31, 2008
($ in thousands)
(unaudited)


Market Value

RMBS Type
 AAA
 AA
 A
 BBB
BB
B
 Total
 % of Total RMBS & RABS
% of Total Fixed Income Portfolio
% of Total GAAP Equity
Agency
 $    233,700
 $              -
 $              -
 $             -
 $             -
 $              -
 $     233,700
63%
8%
26%
FHA/VA
11,825
-
-
-
-
-
11,825
3%
0%
1%
Total Agency
245,525
-
-
-
-
-
245,525
66%
8%
28%
Alt-A
39,162
                 1,296
-
3,516
4,122
1,182
49,278
13%
2%
6%
Alt-A CDO
-
-
-
-
-
913
913
0%
0%
0%
Home Equity ABS
-
-
2,227
-
-
-
2,227
1%
0%
0%
Non-Agency & Other Prime
52,002
                 5,980
4,208
8,839
3,242
-
74,271
20%
2%
8%
Total RMBS & RABS-Market Value
 $      336,689
 $       7,276
 $       6,435
 $     12,355
 $       7,364
 $       2,096
 $     372,215
100%
12%
42%
% of Total RMBS & RABS
90%
2%
2%
3%
2%
1%
100%
     
% of Total Fixed Income Portfolio
11%
0%
0%
1%
0%
0%
12%
     
% of Total GAAP Equity
38%
1%
1%
1%
1%
0%
42%
     
Weighted Average Market Price
92.7
67.4
40.6
65.6
49.1
68.7
87.3
     
 
Unrealized Gain/(Loss)
 
RMBS Type
 AAA
 AA
 A
 BBB
 BB
 B
 Total
     
Agency
 $     5,233 
 $             - 
 $            - 
 $             - 
 $             - 
 $             - 
 $        5,233 
     
FHA/VA
(978)
(978)
     
Total Agency
4,255
4,255 
     
Alt-A
(16,411)
(534)
(6,141)
(5,874)
(956)
(29,916)
     
Alt-A CDO
     
Home Equity ABS
(247)
(247)
     
Non-Agency & Other Prime
(14,173)
(2,984)
(9,156)
(346)
(1,756)
(28,415)
     
Total RMBS & RABS - Unrealized
 $   (26,329)
 $     (3,518)
 $      (9,403)
 $     (6,487)
 $     (7,630)
 $         (956)
 $     (54,323)
     
% of Total RMBS & RABS
48%
7%
17%
12%
14%
2%
100%
     
                     
Note: Some amounts may not foot due to rounding.
 

 
Selective Insurance Group Inc. and Consolidated Subsidiaries
Residential Mortgage Backed (RMBS) and Residential Asset Backed (RABS) Securities
Ratings Migration (1)
December 31, 2008
($ thousands)
(unaudited)
 
 
 
Original Rating
Current Rating
Rating
Amount
AAA
AA
A
BBB
BB
B
AAA
364,690
336,479
5,517
2,227
11,920
7,364
1,183
AA
4,978
210
1,759
2,096
-
-
913
A
2,112
-
-
2,112
-
-
-
BBB
435
  -
-
-
435
-
-
BB
-
-
-
-
-
-
-
Total Market Value
372,215
336,689
7,276
6,435
12,355
7,364
2,096
 
Note (1): Migration period is from the purchase date of each security to December 31, 2008
 
 
 

 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
Commercial Mortgage Backed (CMBS) Securities
December 31, 2008
($ in thousands)
(unaudited)
 
 
 
 
 
Market Value = $227,152; Unrealized Gain/(Loss) = ($32,028)
 
CMBS Portfolio S&P Average Rating = AAA
 
CMBS Securities = 6.4% of the Total Portfolio
 
 

 
Selective Insurance Group Inc. and Consolidated Subsidiaries
Commercial Mortgage Backed Securities (CMBS)- by Vintage Year
December 31, 2008
($ in thousands)
(unaudited)



Market Value

Vintage Yr
AAA
AA
A
BBB
BB
Total
 % of Total CMBS
% of Total Fixed Income Portfolio
% of Total GAAP Equity
 
1996
 $         4,981
 $              -
 $              -
 $              -
 $              -
 $          4,981
2%
0%
1%
 
1999
26,945
-
-
-
-
26,945
12%
1%
3%
 
2000
33,119
-
-
-
-
33,119
15%
1%
4%
 
2001
47,429
-
-
-
-
47,429
21%
2%
5%
 
2002
44,277
-
-
-
-
44,277
19%
1%
5%
 
2003
1,819
-
-
-
-
1,819
1%
0%
0%
 
2004
8,586
-
-
-
-
8,586
4%
0%
1%
 
2005
1,628
-
1,361
894
423
4,306
2%
0%
0%
 
2006
14,327
568
-
-
-
14,895
7%
1%
2%
 
2007
35,139
800
-
1,421
3,435
40,795
18%
1%
5%
 
Total CMBS-Market Value
 $     218,250
 $        1,368
 $       1,361
 $       2,315
$      3,858
 $      227,152
100%
7%
26%
 
% of Total CMBS
96%
1%
1%
1%
2%
100%
       
% of Total Fixed Income Portfolio
7%
0%
0%
0%
0%
7%
       
% of Total GAAP Equity
25%
0%
0%
0%
1%
26%
       
Weighted Average Market Price
93.3
32.5
30.0
28.4
46.7
87.6
       
   
Unrealized Gain/(Loss)
 
   
Vintage Yr
AAA
AA
A
BBB
BB
Total
       
1996
 $          (275)
 $               -
 $               -
 $               -
 $               -
 $          (275)
       
1999
(61)
-
-
-
-
(61)
       
2000
(380)
-
-
-
-
(380)
       
2001
420
-
-
-
-
420
       
2002
(1,555)
-
-
-
-
(1,555)
       
2003
(186)
-
-
-
-
(186)
       
2004
(914)
-
-
-
-
(914)
       
2005
(407)
-
(3,175)
(3,906)
(2,399)
(9,887)
       
2006
(9,175)
-
-
-
-
(9,175)
       
2007
(3,247)
(2,836)
-
(1,932)
(2,000)
(10,015)
       
Total CMBS-Unrealized
 $      (15,780)
 $       (2,836)
 $       (3,175)
 $       (5,837)
 $      (4,399)
 $     (32,028)
       
% of Total CMBS
49%
9%
10%
18%
14%
100%
       
   
Note: Some amounts may not foot due to rounding.
 



 
Selective Insurance Group Inc. and Consolidated Subsidiaries
Commercial Mortgage Backed Securities (CMBS)- by Type
December 31, 2008
($ thousands)
(unaudited)

Market Value

CMBS Type
AAA
AA
A
BBB
BB
Total
 % of Total CMBS
% of Total Fixed Income Portfolio
% of Total GAAP Equity
 
Agency MultiFamily
 $             72,887
 $                  -
 $                -
 $                 -
 $                -
 $            72,887
32%
2%
8%
 
Conduit
                24,706
                     -
                   -
                    -
                   -
               24,706
11%
1%
3%
 
Fusion (1)
              104,599
                  800
                   -
              1,114
                435
             106,947
47%
4%
12%
 
Lease-Backed
                  4,264
                     -
                   -
                    -
                   -
                 4,264
2%
0%
0%
 
Re-Securitization
                  6,844
                  568
             1,361
                    -
                423
                 9,197
4%
0%
1%
 
Single Borrower - Multiple Properties
                  4,949
                     -
                   -
              1,201
             3,000
                 9,150
4%
0%
1%
 
Total CMBS-Market Value
 $           218,250
 $            1,368
 $          1,361
 $           2,315
 $          3,858
 $          227,152
100%
7%
26%
 
% of Total CMBS
96%
1%
1%
1%
2%
100%
       
% of Total Fixed Income Portfolio
7%
0%
0%
0%
0%
7%
       
% of Total GAAP Equity
25%
0%
0%
0%
1%
26%
       
Weighted Average Market Price
93.3
32.5
30.0
28.4
46.7
87.6
       
   
Unrealized Gain/(Loss)
 
                     
CMBS Type
AAA
AA
A
BBB
BB
Total
       
Agency MultiFamily
 $               2,800
 $                  -
 $                -
 $                 -
 $                -
 $              2,800
       
Conduit
                (1,075)
                     -
                   -
                    -
                   -
                (1,075)
       
Fusion (1)
                (8,622)
              (2,836)
                   -
            (5,039)
                   -
              (16,496)
       
Lease-Backed
                     (95)
                     -
                   -
                    -
                   -
                     (95)
       
Re-Securitization
                (8,693)
                     -
            (3,175)
                    -
           (2,399)
              (14,268)
       
Single Borrower - Multiple Properties
                     (95)
                     -
                   -
               (799)
           (2,000)
                (2,894)
       
Total CMBS-Unrealized
 $           (15,780)
 $           (2,836)
 $         (3,175)
 $         (5,837)
 $        (4,399)
 $           (32,028)
       
% of Total CMBS
49%
9%
10%
18%
14%
100%
       
   
   
(1) Fusion means a CMBS composed of large and small loans.
 
Note: Some amounts may not foot due to rounding.
 
 
 

 

Selective Insurance Group Inc. and Consolidated Subsidiaries
Commercial Mortgage Backed Securities (CMBS)
Ratings Migration (1)
December 31, 2008
($ thousands)
(unaudited)
 
 
 
Original Rating
Current Rating
Rating
Amount
AAA
AA
A
BBB
BB
AAA
208,800
206,448
568
1,361
-
423
AA
12,602
11,802
800
-
-
-
A
-
-
-
-
-
-
BBB
2,750
-
-
-
2,315
435
BB
3,000
-
-
-
-
3,000
Total Market Value
227,152
218,250
1,368
1,361
2,315
3,858
 

Note (1): Migration period is from the purchase date of each security to December 31, 2008
 
 
 

 
 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
2007 Vintage Commercial Mortgage Backed (CMBS) Securities
December 31, 2008
($ in thousands)
(unaudited)
 
 
 
 
•Market Value = $40,795; Unrealized Gain/(Loss) = ($10,015)
 
•2007 Vintage CMBS Portfolio S&P Average Rating = AA+
 
•2007 Vintage CMBS Securities = 1.2% of the Total Portfolio
 

 



 
Selective Insurance Group Inc. and Consolidated Subsidiaries
2007 Vintage Commercial Mortgage Backed Securities (CMBS)
December 31, 2008
($ in thousands)
(unaudited)
 
Market Value
 
CMBS Type
AAA
AA
BBB
BB
Total
% of 2007 Vintage CMBS
% of Total Fixed Income Portfolio
% of Total GAAP Equity
Agency MultiFamily
 $          29,395
 $                   -
 $                  -
 $                 -
 $          29,395
72%
1%
3%
Fusion (1)
5,744
800
220
435
7,199
18%
0%
1%
Single Borrower - Multiple Properties
-
-
1,201
3,000
4,201
10%
0%
1%
2007 Vintage CMBS-Market Value
 $          35,139
 $               800
 $           1,421
 $          3,435
 $           40,795
100%
1%
5%
% of 2007 Vintage CMBS
86%
2%
4%
8%
100%
     
% of Total Fixed Income Portfolio
1%
0%
0%
0%
1%
     
% of Total GAAP Equity
4%
0%
0%
1%
5%
     
Weighted Average Market Price
91.5
22.0
42.4
63.2
80.3
     
 
Unrealized Gain/(Loss)
 
CMBS Type
AAA
AA
BBB
BB
Total
Agency MultiFamily
 $               1,033
 $                    -
 $                  -
 $                  -
 $              1,033 
Fusion (1)
(4,280)
(2,836)
(1,133)
-
(8,249)
Single Borrower - Multiple Properties
-
-
(799)
(2,000)
(2,799)
2007 Vintage CMBS-Unrealized
 $             (3,247)
 $           (2,836)
 $          (1,932)
 $         (2,000)
 $           (10,015)
% of 2007 Vintage CMBS
33%
28%
19%
20%
100%
 
 
(1) Fusion means a CMBS composed of large and small loans
Note: Some amounts may not foot due to rounding
 
 
 
 

 
 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
Alt-A RMBS Securities
December 31, 2008
($ in thousands)
(unaudited)
 
 
 
 
 


 
•Market Value = $50,191; Unrealized Gain/(Loss) = ($29,916)
 
 
•Alt-A RMBS Portfolio S&P Average Rating = AA+
 
 
•Alt-A RMBS Securities = 1.4% of the Total Portfolio
 
 
   
–Fixed-30 Loan-to-Value Ratio        = 72.8%
 
   
–Hybrid ARM Loan-to-Value Ratio   = 72.0%
 
   
–Fixed-15 Loan-to-Value Ratio        = 43.1%
 

 

 
 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
ALT-A by Vintage Year
December 31, 2008
($ in thousands)
(unaudited)
               
               
Market Value
 
Vintage Yr
ALT-A Fixed-15
Alt-A Fixed-30
Alt-A Hybrid ARM
Alt-A CDO
Total
 % of Total
Alt-A
% of Total Fixed Income Portfolio
 % of Total
GAAP Equity
2002
 $           5,639
 $                  -
 $                   -
 $                    -
 $             5,639
11%
0%
1% 
2003
                            -
                     1,690
                        425
                            -
                     2,116
4%
0%
0% 
2004
                            -
                     2,236
                     1,395
                            -
                     3,631
7%
0%
0% 
2005
                            -
                     3,269
                     2,390
                            -
                     5,659
11%
0%
1% 
2006
                            -
                   30,700
                     1,533
                        913
                   33,147
66%
1%
4% 
Total ALT-A, Market Value
 $           5,639  $         37,895  $            5,744  $               913  $          50,191
100%
1%
6% 
% of Total ALT-A
11%
76%
11%
2%
100%
     
% of Total Fixed Income Portfolio
0%
1%
0%
0%
1%
     
% of Total GAAP Equity
1%
4%
1%
0%
6%
     
Weighted Average Market Price
                       99.8
                       61.2
                       49.5
                    100.0
                       62.7
     
                 
Unrealized Gain/(Loss)                
                 
 Vintage Yr
ALT-A Fixed-15 
Alt-A Fixed-30 
Alt-A Hybrid ARM 
Alt-A CDO 
Total 
     
 2002
$              (9) $                 $                  $                 $              (9)      
 2003
(398) (76) (474)      
 2004
(305) (612) (917)      
 2005
(818) (2,321) (3,139)      
 *2006
 -  (22,527)  (2,851)  -  (25,378)      
Total ALT-A, Unrealized   $              (9) $       (24,049) $         (5,859) $               -      (29,916)      
% of Total ALT-A  0% 80% 20% 0% 100%      
 
*We halted Alt-A purchases in 3Q06—we have no 2007 or later vintage
 
Note: Some amounts may not foot due to rounding.
 

 

Asset Backed Securities with Insurance
December 31, 2008
($ in thousands)
(unaudited)
               
       
Market
 
Unrealized
% Unreal
Credit Enhancement
 
Security Name
Rating
Value
% Market
Gain/Loss
G/L
AMBAC
*
RASC 2002-KS4 AI6
Baa1/A
 $
1,225
11.7%
 $
(200)
6.5%
 
*
RFMS2 2002-HI1 A7
Baa1/A
                      1,002
9.6%
                (48)
1.6%
   
UHAUL 2007-BT1 BT
Aa3/A
                      4,015
38.4%
           (1,583)
51.2%
AMBAC Total
     
                      6,242
59.7%
           (1,831)
59.2%
               
CIFG
**
SHCDO 2006-1A A1
NR/B
                         913
8.7%
                   -
0.0%
CIFG Total
     
                         913
8.7%
                   -
0.0%
               
FGIC
 
USXL 2006-1A A
Baa3/BBB-
                      1,659
15.9%
              (220)
7.1%
FGIC Total
     
                      1,659
15.9%
              (220)
7.1%
               
MBIA
*
AERLS 2007-1A G3
A2/AA
                      1,636
15.7%
           (1,040)
33.6%
MBIA Total
     
                      1,636
15.7%
           (1,040)
33.6%
               
Grand Total
     
 $
10,450
100.0%
 $
(3,091)
100.0%
 
               
% of Total ABS
     
17%
     
% of Total Fixed Income Portfolio
 
0%
     
% of Total GAAP Equity
   
1%
     
               
* Securities written down in 2nd Quarter 2008
         
** Securities written down in 2nd, 3rd & 4th Quarters 2008
       
               
Ratings:
             
  AMBAC: (Moody's = Baa1; S&P = A; Fitch = WD)
         
  CIFG: (Moody's = B3; S&P = B; Fitch = WD)
         
  FGIC: (Moody's = Caa1; S&P = CCC; Fitch = WD)
         
  MBIA: (Moody's = Baa1; S&P = AA; Fitch = WD)
         
               
Note: Some amounts may not foot due to rounding.
         
               
 
 


Selective Insurance Group, Inc. and Consolidated Subsidiaries
Fixed Income Government & Agency Exposure
December 31, 2008
($ in thousands)
(unaudited)
 
               
                 
             
Unrealized
 
         
Book Value
 
Market Value
 
Gains
 
                     
 
US Government
             
   
Small Business Adm
 
$
17,894
 
$
18,503
 
$
609
 
   
US Treasury (1)
   
             84,593
   
             94,811
   
        10,218
 
   
Other US Govt Guaranteed (2)
   
33,001
   
             34,323
   
          1,322
 
     
Total US Government
   
135,488
   
147,637
   
12,149
 
                           
                           
                           
 
Government Agency Debt
                   
   
Fannie Mae
   
             19,963
   
             20,416
   
            453
 
   
Freddie Mac
   
             10,000
   
             10,296
   
            296
 
         
             29,963
   
             30,712
   
            749
 
   
Federal Farm Credit Bank
   
             17,233
   
             17,597
   
            364
 
   
Federal Home Loan Bank
   
             40,191
   
             41,544
 
 
          1,353
 
   
Tenn Valley Authority
   
             12,665
   
             14,661
   
          1,996
 
           
             70,089
   
             73,802
   
3,713
 
     
Total Govt Agency Debt
   
           100,052
   
           104,514
   
4,462
 
                           
 
Total US Government Obligations
   
235,540
   
252,151
   
16,611
 
                           
 
Agency MBS
                     
   
Fannie Mae
   
68,086
   
69,844
   
          1,758
 
   
Freddie Mac
   
105,320
   
107,728
   
          2,408
 
     
Total Agency MBS(3)
   
           173,406
   
177,572
   
          4,166
 
                           
                           
                           
 
Total Government & Agency Exposure
 
$
408,946
 
$
429,723
 
$
20,777
 
               
               
 
 
(1) $26 Million on Deposit.
         
 
(2) U.S. Government includes corporate securities fully guaranteed by the FDIC.
       
 
(3) In addition, we have $125.1 million book value/$129.0 million market value of Ginnie Mae MBS
   
 
   which benefit from a direct government guarantee.
       
                 
 
Note: Some amounts may not foot due to rounding.
       
 


 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
 
Available-for-Sale Fixed Maturity Securities
 
Severity and Duration of Unrealized Losses
 
December 31, 2008
 
($ in millions)
 
(unaudited)
 
             
             
             
   
Unrealized
   
Fair
 
Fair Value as a Percentage of Amortized Cost
 
(Loss) Gain
   
Value
 
85% but less than 100% of amortized cost
  $ (37.5 )     820.3  
75% or more but less than 85% of amortized cost
    (21.9 )     84.4  
Less than 75% of amortized cost
    (100.8 )     106.1  
Gross unrealized losses on fixed maturity securities
    (160.2 )     1,010.8  
Gross unrealized gains on fixed maturity securities
    71.1       2,023.5  
Net unrealized losses on fixed maturity securities
  $ (89.1 )     3,034.3  
                 
                 
   
75% or more but less than 85% of Amortized Cost
   
Less than 75% of Amortized Cost
 
 
 
 
Duration of Unrealized Loss Position
0 – 3 months
  $ (18.4 )     (31.4 )
4 – 6 months
    (2.3 )     (14.2 )
7 – 9 months
    -       (11.3 )
10 – 12 months
    (1.2 )     (32.6 )
Greater than 12 months
    -       (11.3 )
Gross unrealized losses
  $ (21.9 )     (100.8 )
                 
 
 


 
Selective Insurance Group, Inc. and Consolidated Subsidiaries
Credit Quality of Available for Sale Securities
December 31, 2008
($ in millions)
(unaudited)
                         
   
December 31, 2008
 
December 31, 2007
   
Fair Value
 
Unrealized Gain (Loss)
 
Credit Quality
 
Fair Value
 
Unrealized Gain (Loss)
 
Credit Quality
 
AFS Portfolio:
                       
U.S. government obligations1
$
        252.2
 
16.6
 
AAA
 
179.7 
 
6.9 
 
AAA
State and municipal obligations
 
     1,758.0
 
18.6
 
AA+
 
1,611.1 
 
17.6 
 
AA+
Corporate securities
 
        366.5
 
(22.9)
 
A
 
487.1 
 
7.9 
 
A
MBS
 
        596.2
 
(86.1)
 
AA+
 
697.9 
 
(7.3)
 
AA+
ABS
 
          61.4
 
(15.3)
 
AA
 
97.7 
 
(1.5)
 
AA+
     Total AFS portfolio
$
     3,034.3
 
(89.1)
 
AA+
 
3,073.5 
 
23.6 
 
AA+
                         
State and Municipal Obligations:
                       
Government obligations
$
        574.1
 
           16.2
 
AA+
 
521.5 
 
7.3 
 
AA+
Special revenue obligations
 
     1,183.9
 
             2.4
 
AA+
 
1,089.6 
 
10.3 
 
AA+
     Total state and municipal obligations
$
     1,758.0
 
           18.6
 
AA+
 
1,611.1 
 
17.6 
 
AA+
                         
Corporate Securities:
                       
Financial
$
101.0
 
(13.1)
 
A+
 
183.6 
 
1.6 
 
A+
Industrials
 
67.7
 
(2.1)
 
A-
 
86.0 
 
2.0 
 
A-
Utilities
 
47.6
 
(0.8)
 
A
 
49.9 
 
1.5 
 
A
Consumer discretion
 
33.9
 
(1.5)
 
A-
 
46.7 
 
1.4 
 
A-
Consumer staples
 
42.0
 
0.5
 
A
 
36.8 
 
0.1 
 
A+
Health care
 
22.7
 
0.7
 
A+
 
26.7 
 
0.7 
 
A+
Materials
 
13.2
 
(3.7)
 
BBB+
 
17.1 
 
0.1 
 
A-
Energy
 
19.1
 
(0.2)
 
A-
 
18.1 
 
0.3 
 
A
Information technology
 
10.1
 
(1.9)
 
BBB
 
12.3 
 
0.3 
 
BBB
Telecommunications services
 
9.2
 
(0.8)
 
A-
 
9.9 
 
(0.1)
 
A-
     Total corporate securities
$
366.5
 
(22.9)
 
A
 
487.1 
 
7.9 
 
A
                         
MBS:
                       
CMBS
$
227.2
 
(32.0)
 
AAA
 
284.4 
 
(4.6)
 
AA+
Agency RMBS
 
245.5
 
4.2
 
AAA
 
221.8 
 
2.2 
 
AAA
Non-agency RMBS
 
74.3
 
(28.4)
 
AA+
 
119.4 
 
(1.9)
 
AA+
Alt-A RMBS
 
49.2
 
(29.9)
 
AA+
 
72.3 
 
(3.0)
 
AAA
     Total MBS
$
596.2
 
(86.1)
 
AA+
 
697.9 
 
(7.3)
 
AA+
                         
ABS:
                       
ABS
$
59.3
 
(15.1)
 
AA+
 
76.5
 
(1.3)
 
AA+
Alt-A ABS
 
0.9
 
-
 
B
 
19.2
 
(0.2)
 
AAA
Sub-prime ABS2
 
1.2
 
(0.2)
 
A
 
2.0 
 
 
AAA
     Total ABS
$
61.4
 
(15.3)
 
AA
 
97.7 
 
(1.5)
 
AA+
                         
1 U.S. Government includes corporate securities fully guaranteed by the FDIC.
2 We define sub-prime exposure as exposure to direct and indirect investments in non-agency residential mortgages with average FICO® scores below 650.