-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NYyZt204W1Zr48t27dAeeX3SSXMCg0wzkjF4Oh0baL8aThH9fhL0jcqPRLhOgD8S BUh5K5MJc/pVmFfbgdS+KQ== 0000950144-03-005278.txt : 20030422 0000950144-03-005278.hdr.sgml : 20030422 20030422131018 ACCESSION NUMBER: 0000950144-03-005278 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20030414 ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20030422 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ROCK TENN CO CENTRAL INDEX KEY: 0000230498 STANDARD INDUSTRIAL CLASSIFICATION: PAPERBOARD CONTAINERS & BOXES [2650] IRS NUMBER: 620342590 STATE OF INCORPORATION: GA FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12613 FILM NUMBER: 03657985 BUSINESS ADDRESS: STREET 1: 504 THRASHER ST CITY: NORCROSS STATE: GA ZIP: 30071 BUSINESS PHONE: 7704482193 MAIL ADDRESS: STREET 1: PO BOX 4098 CITY: NORCROSS STATE: GA ZIP: 30091 8-K 1 g82214e8vk.htm ROCK-TENN COMPANY ROCK-TENN COMPANY
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: (Date of earliest event reported): April 22, 2003

Rock-Tenn Company
(Exact Name of Registrant as Specified in Its Charter)

         
Georgia
(State or Other Jurisdiction
of Incorporation)
  0-23340
(Commission File Number)
  62-0342590
(IRS Employer Identification No.)
     
504 Thrasher Street, Norcross, Georgia
(Address of Principal Executive Offices)
  30071
(Zip Code)

(770) 448-2193
(Registrant’s telephone number, including area code)

 


Item 7. Financial Statements and Exhibits
Item 9. Regulation FD Disclosure
SIGNATURES
Exhibit Number and Description
EX-99.1 APRIL 14 PRESS RELEASE
EX-99.2 APRIL 22 PRESS RELEASE


Table of Contents

Item 7. Financial Statements and Exhibits

  (c)   Exhibits (furnished pursuant to Item 12)

     
99.1   April 14 Press Release
99.2   April 22 Press Release

Item 9. Regulation FD Disclosure

The following information is furnished pursuant to Item 12, “Results of Operations and Financial Condition” in accordance with SEC Release No. 33-8216.

On April 14, 2003, Rock-Tenn Company (“Rock-Tenn”) issued a press release (the “April 14 Press Release”) that announced Rock-Tenn would hold its quarterly conference call to discuss financial results for the second quarter of 2003 on Tuesday, April 22, 2003, at 2:00 p.m. ET (the “Conference Call”). A copy of the April 14 Press Release is attached hereto as Exhibit 99.1 and hereby incorporated herein.

On April 22, 2003, Rock-Tenn issued a press release (the “April 22 Press Release”) that announced Rock-Tenn’s financial results for the second quarter of 2003. A copy of the April 22 Press Release is attached hereto as Exhibit 99.2 and hereby incorporated herein.

The April 14 Press Release and the April 22 Press Release both announced that the Conference Call would be webcast and could be accessed, along with a copy of the April 22 Press Release and any relevant financial and other statistical information related to the webcast, on Rock-Tenn’s website at www.rocktenn.com (the “Website”).

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
    ROCK-TENN COMPANY
    (Registrant)
         
Date: April 22, 2003   By:   /s/ STEVEN C. VOORHEES
       
        Steven C. Voorhees, Executive Vice-President
and Chief Financial Officer
(Principal Financial Officer, Principal
Accounting Officer and duly
authorized officer)

3


Table of Contents

Exhibit Number and Description

     
99.1
  April 14 Press Release
 
99.2
  April 22 Press Release

4 EX-99.1 3 g82214exv99w1.htm EX-99.1 APRIL 14 PRESS RELEASE EX-99.1 APRIL 14 PRESS RELEASE

 

EXHIBIT 99.1

Rock-Tenn Company Will Hold Conference Call To Discuss Second Quarter 2003 Results

Norcross, Ga, April 14, 2003 (BUSINESS WIRE) — Rock-Tenn Company (NYSE:RKT) will hold its quarterly conference call to discuss second quarter 2003 results and other topics that may be raised during the discussion on Tuesday, April 22, 2003, at 2:00 p.m. ET.

This call is being webcast and can be accessed, along with a copy of the press release and any relevant financial and other statistical information related to the webcast, on Rock-Tenn Company’s website at www.rocktenn.com. The webcast will also be archived on www.rocktenn.com and will be available for 180 days.

Rock-Tenn Company is one of North America’s leading marketing and packaging solutions companies, with annual net sales of over $1.4 billion and over 75 manufacturing operations in the United States, Canada, Mexico and Chile. EX-99.2 4 g82214exv99w2.htm EX-99.2 APRIL 22 PRESS RELEASE EX-99.2 APRIL 22 PRESS RELEASE

 

EXHIBIT 99.2

Rock-Tenn Company Reports Second Quarter 2003 Results

Norcross, Ga., April 22, 2003 — Rock-Tenn Company (NYSE:RKT) today reported net income of $7.3 million, or $0.21 per diluted share, for the fiscal second quarter ended March 31, 2003, compared to net income of $11.6 million, or $0.34 per diluted share, in the comparable quarter of the prior fiscal year. Rock-Tenn Company’s net income in the fiscal second quarter of 2003 included a $0.9 million pre-tax charge related to restructuring and other costs.

Net sales for the fiscal second quarter of 2003 were $367.4 million compared to net sales of $348.1 million in the prior year quarter. The acquisition of Cartem-Wilco Group, which was completed effective January 15, 2003, contributed $12.3 million of the $19.3 million increase in net sales.

Chairman and Chief Executive Officer’s Statement

Rock-Tenn Company Chairman and Chief Executive Officer James A. Rubright stated, “Our results reflect record second quarter revenue of $163 million in our folding carton business. Revenue from growth in customer shipments and our acquisition of Cartem-Wilco in the middle of January accounted for the increase in sales. Our five clay-coated recycled boxboard mills shipped record volumes of 128,606 tons in the quarter. In total, our recycled mills operated at 97% of capacity, the highest in over five years. Our strategy of capitalizing our packaging plants as low cost producers to a broad array of customers and investing in our mills to be industry leaders in quality are paying solid dividends as customers continue to choose Rock-Tenn Company as their preferred supplier.

“We believe that earnings in the fiscal third quarter of 2003 will be in the range of $0.20 to $0.25 per diluted share and that earnings for the fiscal year will be in the range of $0.85 to $0.95 per diluted share. Our earnings estimates include estimated restructuring costs from previously announced plant closings of approximately $1 million for the balance of the fiscal year. We are reducing our prior forecast to reflect current market conditions. Our costs for raw materials have increased and we expect to begin recovering these costs as we move through the next two quarters. Also, we issued $100 million of ten-year notes in March, and the higher interest cost of this financing will reduce our expected earnings for the next two quarters by approximately $0.03 per share.”

Segment Results

Packaging Products Segment

Packaging Products segment sales increased 11.2% in the fiscal second quarter of 2003 to $213.5 million from $192.0 million in the fiscal second quarter of 2002. Packaging Products segment operating income was $10.1 million in the fiscal second quarter of 2003 compared to $12.8 million in the prior year quarter. Return on sales for the fiscal second quarter of 2003 decreased to 4.7% from 6.7% in the prior year quarter.

The increase in sales for the Packaging Products segment in the second quarter of 2003 was primarily due to higher volumes in the Folding Carton division, which experienced a $17.5 million increase in sales from the year ago period. The volume increase was a combination of organic growth and the sales increase related to the Cartem-Wilco Group acquisition that was completed in January 2003. The decrease in operating income for the segment was due to the inability to pass through higher raw material costs as well as changes in product mix. The Folding Carton division experienced a decrease in operating income from the prior year period due to increased raw material prices, higher fuel costs and increased labor costs. These costs were somewhat offset by the operating income contributed by Cartem-Wilco Group. RTS Packaging, Rock-Tenn Company’s interior packaging joint venture, experienced a 3.6% increase in sales compared to the prior year quarter and a slight decrease in operating income. The sales increase was due to a combination of price and volume increases. The decrease in operating income was a result of higher raw material costs. Despite an increase in the sales of

1


 

DuraFresh® trays compared to the previous year quarter, the Plastic Packaging division was negatively impacted by higher resin prices and a shift in product mix toward lower margin extrusion sales.

Merchandising Displays and Corrugated Packaging Segment

Merchandising Displays and Corrugated Packaging segment sales decreased $5.8 million from the prior year period to $64.3 million. Operating income for the segment was $5.1 million in the second fiscal quarter of 2003 compared to $7.8 million in the prior year quarter. Return on sales for the fiscal second quarter of 2003 was 7.9% compared to 11.2% in the prior year quarter.

The decrease in sales and operating income from the prior year quarter reflected a slowdown in marketing activity by consumer products companies and lower prices and volumes experienced in the Corrugated Packaging division. The Corrugated Packaging division experienced a decline in volumes relative to the prior year period primarily as a result of the September 2002 closure of its Dothan, Alabama facility.

Paperboard Segment

Paperboard segment sales increased 5.7% to $130.7 million in the fiscal second quarter of 2003 from $123.7 million in the same quarter of 2002. Sales increased due to a higher average selling price as well as an increase in volume. Operating income in the segment was flat compared to the prior year period. Operating income at the Company’s specialty paperboard mills increased as a result of the September 2002 shutdown of the Dallas specialty machine as well as an increase in the average price per ton for the Company’s paperboard compared to the year ago period. The Company’s Laminated Paperboard Products division’s margins declined due to reduced volume and competitive pricing. Total tons shipped in the quarter for the Paperboard segment were 283,364 tons, a 3.9% increase from the 272,762 tons shipped in the same quarter last year. Return on sales for the period was 4.9% in the second quarter of 2003 compared to 5.1% in the second quarter of 2002.

Selling, General & Administrative Expenses

During the second quarter of 2003, selling, general and administrative expenses (SG&A) were $45.1 million compared to $45.1 million in the same quarter of last year. The Company’s bad debt expense was $1.3 million lower than last year, primarily due to lower total exposure to and improvements in the credit quality of several customers. Salary and pension expenses attributable to SG&A were $1.7 million more than the same quarter of last year.

Capital Expenditures

Rock-Tenn Company’s capital expenditures for the quarter were $15.3 million, in-line with the Company’s expectation that capital expenditures will be approximately $60.0 to $65.0 million for the fiscal year.

Financing

Rock-Tenn Company’s debt balance, excluding the fair value hedge adjustment, at the end of the second quarter was $495.5 million compared to $441.4 million on December 31, 2002. The increase of $54.1 million represents a paydown of over $10 million of debt during the quarter after accounting for the acquisition of Cartem-Wilco Group at a cost of approximately $65.2 million.

As previously announced, Rock-Tenn Company issued $100 million of 10-year notes with a coupon of 5.625% during the quarter. The issuance spread was 200 basis points over the comparable maturity Treasuries. Proceeds from the debt issuance were used primarily towards refinancing debt to fund the acquisition of Cartem-Wilco Group.

2


 

As a result of issuing the 10-year notes, Rock-Tenn Company amended its bank credit facility and renewed its receivables securitization facility, which was also previously announced during the second quarter of 2003. The Company reduced the amount of available borrowing capacity under the bank credit facility from $300 million to $125 million. The amendment to the bank credit facility reduces the minimum fixed charge coverage ratio from 2:1 to 1.75:1 and increases the maximum funded debt to EBITDA ratio from 3.5:1 to 4:1 through September 30, 2004 and to 3.75:1 thereafter. The amendment to the bank credit facility excludes the cash costs of certain plant closings from the fixed charge and funded debt to EBITDA covenant calculations and also excludes from the calculation of the minimum consolidated net worth covenant pension plan charges and credits taken to other comprehensive income after September 30, 2001. The Company renewed its $125 million receivables securitization facility through March 29, 2004.

Cautionary Statements

Statements herein regarding expected earnings of the Company, expected performance of the Company’s businesses, expected levels of demand, expected capital expenditures, and expected restructuring costs constitute forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. Such statements are based on our current expectations and beliefs and are subject to certain risks and uncertainties that could cause actual results to differ materially from those contained in any forward looking statement. With respect to these statements, the Company has made assumptions regarding expected economic conditions, expected volumes and price levels of purchases by customers, raw material and energy costs, capital expenditures, including installation costs, project development and implementation costs, severance and other shutdown costs and expected credit availability. The forward-looking statements are subject to certain risks including, among others, that the foregoing assumptions are inaccurate. There are many factors that impact these forward-looking statements that cannot be predicted accurately. Actual results may vary materially from current expectations, in part because the Company manufactures most of its products against customer orders with short lead times and small backlogs, while earnings are currently dependent on volume due to price levels and fixed operating costs. Further, these forward-looking statements are subject to a number of general risks including, among others, decreases in demand for the Company’s products, increases in energy and raw material costs, increases in capital equipment costs, fluctuations in selling prices and adverse changes in general market and industry conditions. Such risks are more particularly described in the Company’s filings with the Securities and Exchange Commission, including under the caption “Forward-looking Information and Risk Factors” in the Company’s Annual Report on Form 10-K for the most recently ended fiscal year. Management believes its estimates are reasonable; however, undue reliance should not be placed on such estimates, which are based on current expectations. The information contained herein speaks as of the date hereof and the Company does not undertake any obligation to update such information as future events unfold.

Conference Call

The Company will host a conference call to discuss its second quarter 2003 and other topics that may be raised during the discussion at 2:00 p.m., ET, on Tuesday, April 22. The conference call will be webcast and can be accessed, along with a copy of this press release and any other statistical information related to the conference call, at www.rocktenn.com. Rock-Tenn Company is one of North America’s leading marketing and packaging solutions companies, with annual net sales of over $1.4 billion and over 75 manufacturing operations in the United States, Canada, Mexico and Chile.

     
Contact:   Rock-Tenn Company
    Steven C. Voorhees, Executive Vice President & Chief Financial Officer
    David Rees, Investor Relations
    770-448-2193

3


 

ROCK-TENN COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                   
      FOR THE THREE MONTHS ENDED   FOR THE SIX MONTHS ENDED
     
 
      March 31,   March 31,   March 31,   March 31,
      2003   2002   2003   2002
     
 
 
 
NET SALES
  $ 367,427     $ 348,119     $ 714,983     $ 698,686  
Cost of Goods Sold
    301,861       277,408       585,305       552,293  
 
   
     
     
     
 
Gross Profit
    65,566       70,711       129,678       146,393  
Selling, General and Administrative Expenses
    45,070       45,061       94,071       92,580  
Restructuring and Other Costs
    935       35       416       (165 )
 
   
     
     
     
 
Income from Operations
    19,561       25,615       35,191       53,978  
Interest Expense
    (6,566 )     (6,182 )     (13,029 )     (13,096 )
Interest and Other Income
    56       88       108       368  
Income (Loss) from Unconsolidated Joint Venture
    (284 )     172       (284 )     (694 )
Minority Interest in Income of Consolidated Subsidiary
    (784 )     (760 )     (1,522 )     (1,520 )
 
   
     
     
     
 
INCOME BEFORE INCOME TAXES
    11,983       18,933       20,464       39,036  
Provision for income Taxes
    4,653       7,349       8,064       15,253  
 
   
     
     
     
 
INCOME BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE
    7,330       11,584       12,400       23,783  
Cumulative Effect of a Change in Accounting Principle (Net of $2,368 Income Taxes)
                      (5,844 )
 
   
     
     
     
 
NET INCOME
  $ 7,330     $ 11,584     $ 12,400     $ 17,939  
 
   
     
     
     
 
Weighted Average Common Shares Outstanding-Diluted
    34,515       34,353       34,513       34,061  
 
   
     
     
     
 
Diluted Earnings Per Share:
                               
 
Income Before Cumulative Effect of a Change in Accounting Principle
  $ .21     $ .34     $ .36     $ .70  
 
Cumulative Effect of a Change in Accounting Principle
                      (.17 )
 
   
     
     
     
 
Diluted Earnings Per Share
  $ .21     $ .34     $ .36     $ .53  
 
   
     
     
     
 

4


 

ROCK-TENN COMPANY
INDUSTRY SEGMENT INFORMATION
(UNAUDITED)
(IN THOUSANDS, EXCEPT TONNAGE DATA)

                                 
    FOR THE THREE MONTHS ENDED   FOR THE SIX MONTHS ENDED
   
 
    March 31,   March 31,   March 31,   March 31,
    2003   2002   2003   2002
   
 
 
 
NET SALES:
                               
Packaging Products Segment
  $ 213,471     $ 192,004     $ 404,881     $ 386,515  
Merchandising Displays and Corrugated Packaging Segment
    64,335       70,104       138,176       142,557  
Paperboard Segment
    130,741       123,743       253,878       248,824  
Intersegment Eliminations
    (41,120 )     (37,732 )     (81,952 )     (79,210 )
 
   
     
     
     
 
TOTAL
    367,427       348,119       714,983       698,686  
 
   
     
     
     
 
INCOME BEFORE TAXES:
                               
Packaging Products Segment
    10,065       12,830       14,924       24,384  
Merchandising Displays and Corrugated Packaging Segment
    5,073       7,849       11,980       19,238  
Paperboard Segment
    6,351       6,347       11,412       12,634  
 
   
     
     
     
 
Segment Income
    21,489       27,026       38,316       56,256  
Restructuring and Other Costs
    (935 )     (35 )     (416 )     165  
Other Non-Allocated Expense
    (1,277 )     (1,204 )     (2,993 )     (3,137 )
Interest Expense
    (6,566 )     (6,182 )     (13,029 )     (13,096 )
Interest and Other Income
    56       88       108       368  
Minority Interest in Income of Consolidated Subsidiary
    (784 )     (760 )     (1,522 )     (1,520 )
 
   
     
     
     
 
TOTAL
  $ 11,983     $ 18,933     $ 20,464     $ 39,036  
 
   
     
     
     
 
Paperboard Shipped (in tons)
    283,364       272,762       541,497       540,238  
 
   
     
     
     
 

5


 

ROCK-TENN COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)

                                   
      FOR THE THREE MONTHS ENDED   FOR THE SIX MONTHS ENDED
     
 
      March 31,   March 31,   March 31,   March 31,
      2003   2002   2003   2002
     
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
                               
Net income
  $ 7,330     $ 11,584     $ 12,400     $ 17,939  
Items in income not affecting cash:
                               
Depreciation and amortization
    18,788       18,383       38,207       36,142  
Deferred income taxes
    (1,380 )     1,891       1,102       4,761  
Deferred compensation expense
    171       59       342       577  
Gain on disposal of property, plant and equipment
    (74 )     (90 )     (747 )     (317 )
Pension funding less than expense
    2,780             5,981        
Equity in (income) loss from joint venture
    284       (172 )     284       694  
Minority interest in income of consolidated subsidiary
    784       760       1,522       1,520  
Impairment loss and other non-cash charges
    530       8       896       5,852  
Net changes in operating assets and liabilities
    (3,941 )     (21,047 )     (8,379 )     (27,833 )
 
   
     
     
     
 
CASH PROVIDED BY OPERATING ACTIVITIES
    25,272       11,376       51,608       39,335  
 
   
     
     
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
                               
Capital expenditures
    (15,272 )     (17,571 )     (31,993 )     (28,649 )
Cash paid for purchase of businesses
    (65,220 )     (12,772 )     (65,220 )     (21,760 )
Cash contributed to joint venture
    (155 )     (1,292 )     (237 )     (1,650 )
Proceeds from sale of property, plant and equipment
    573       1,744       6,699       2,548  
Decrease in unexpended industrial revenue bond proceeds
    827             827        
 
   
     
     
     
 
CASH USED FOR INVESTING ACTIVITIES
    (79,247 )     (29,891 )     (89,924 )     (49,511 )
 
   
     
     
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
                               
Proceeds from issuance of public notes
    99,748             99,748        
Net additions to revolving credit facilities
    3,300       18,000       1,600       12,000  
Additions to debt
    47,213       9,264       47,220       11,794  
Repayments of debt
    (96,184 )     (11,942 )     (106,318 )     (14,289 )
Proceeds from monetizing swap contracts
    2,482             2,482        
Debt issuance costs
    (990 )     (24 )     (990 )     (70 )
Issuance of common stock
    966       3,890       1,981       4,719  
Purchases of common stock
                (1,313 )      
Cash dividends paid to shareholders
    (2,753 )     (2,532 )     (5,508 )     (5,054 )
Distribution to minority interest
    (160 )     (1,120 )     (1,260 )     (1,645 )
 
   
     
     
     
 
CASH PROVIDED BY FINANCING ACTIVITIES
    53,622       15,536       37,642       7,455  
 
   
     
     
     
 
Effect of exchange rate changes on cash
    (1,028 )     370       (464 )     840  
DECREASE IN CASH AND CASH EQUIVALENTS
    (1,381 )     (2,609 )     (1,138 )     (1,881 )
Cash and cash equivalents:
                               
Beginning of period
    6,803       5,919       6,560       5,191  
 
   
     
     
     
 
End of period
  $ 5,422     $ 3,310     $ 5,422     $ 3,310  
 
   
     
     
     
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
                               
Cash paid during the period for:
                               
 
Income taxes (net of refunds)
  $ 3,327     $ 11,011     $ 7,190     $ 17,109  
 
Interest (net of amounts capitalized)
    12,202       12,918       12,293       13,948  
 
   
     
     
     
 
6


 

ROCK-TENN COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(IN THOUSANDS)

                         
    MARCH 31,   DECEMBER 31,   SEPTEMBER 30,
    2003   2002   2002
   
 
 
ASSETS:
                       
Cash and cash equivalents
  $ 5,422     $ 6,803     $ 6,560  
Receivables — net
    151,815       135,040       154,592  
Inventories — at LIFO cost — net
    123,909       111,436       111,749  
Other current assets
    17,825       18,427       15,060  
 
   
     
     
 
TOTAL CURRENT ASSETS
    298,971       271,706       287,961  
 
   
     
     
 
Property, plant and equipment — net
    595,891       564,420       572,087  
Intangible and other assets
    336,398       311,161       313,003  
 
   
     
     
 
TOTAL ASSETS
  $ 1,231,260     $ 1,147,287     $ 1,173,051  
 
   
     
     
 
LIABILITIES AND SHAREHOLDERS’ EQUITY:
                       
Current maturities of debt
  $ 4,335     $ 51,156     $ 62,917  
Other current liabilities
    152,252       138,904       158,918  
 
   
     
     
 
TOTAL CURRENT LIABILITIES
    156,587       190,060       221,835  
 
   
     
     
 
Long-term maturities of debt
    491,173       390,256       390,323  
Adjustment for fair value hedge
    19,931       20,010       19,751  
 
   
     
     
 
Total long-term debt
    511,104       410,266       410,074  
Deferred income taxes
    90,942       86,827       84,345  
Other long-term items
    52,950       52,091       51,650  
Shareholders’ equity
    419,677       408,043       405,147  
 
   
     
     
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 1,231,260     $ 1,147,287     $ 1,173,051  
 
   
     
     
 

7


 

Rock-Tenn Company Quarterly Statistics

Paperboard Group Operating Statistics

                                           
      1st Quarter   2nd Quarter   3rd Quarter   4th Quarter   Fiscal Year
     
 
 
 
 
Average Price Per Ton(a)
                                       
Coated & Specialty Paperboard(b)
                                       
 
2001
  $ 448     $ 445     $ 430     $ 428     $ 438  
 
2002
    424       410       410       425       417  
 
2003
    438       423                    
Corrugated Medium
                                       
 
2001
    378       365       350       349       360  
 
2002
    342       337       331       346       339  
 
2003
    367       356                    
All Tons
                                       
 
2001
    436       433       417       414       425  
 
2002
    410       398       397       413       405  
 
2003
    426       413                    
Average Recovered
                                       
Paper Cost
                                       
 
2001
    74       68       66       67       69  
 
2002
    67       65       78       108       80  
 
2003
    82       78                    
Tons Shipped
                                       
Coated
                                       
 
2001
    118,799       119,624       117,576       125,952       481,951  
 
2002
    125,382       117,813       117,724       126,625       487,544  
 
2003
    117,566       128,606                    
Specialty(b)
                                       
 
2001
    97,913       102,732       109,086       104,717       414,448  
 
2002
    98,538       112,408       117,652       114,367       442,965  
 
2003
    99,752       113,299                    
Corrugated Medium
                                       
 
2001
    41,452       39,827       42,025       45,879       169,183  
 
2002
    43,556       42,541       43,960       44,797       174,854  
 
2003
    40,815       41,459                    
Total
                                       
 
2001
    258,164       262,183       268,687       276,548       1,065,582  
 
2002
    267,476       272,762       279,336       285,789       1,105,363  
 
2003
    258,133       283,364                    

(a)   The Average Recycled Paperboard and Corrugated Medium Prices represent the average gross sales price per manufactured ton shipped adjusted for volume discounts and freight billed or allowed. The Average Recycled Paperboard and Corrugated Medium Prices are not adjusted for payment discounts or sales returns and allowances. The Weighted Average Recovered Paper Cost represents the average cost of fiber per manufactured ton shipped, including related freight and brokerage costs.

(b)   Specialty Paperboard Average Price Per Ton and Tons Shipped include tons shipped by Seven Hills Paperboard LLC, our joint venture with LaFarge Corporation.

8


 

Rock-Tenn Company Quarterly Statistics

Segment Sales and Operating Income
(In Thousands)

                                             
        1st Quarter   2nd Quarter   3rd Quarter   4th Quarter   Fiscal Year
       
 
 
 
 
Packaging Products Segment
                                       
 
Sales
                                       
   
2001
  $ 195,575     $ 206,918     $ 198,618     $ 204,996     $ 806,107  
   
2002
    194,511       192,004       199,664       204,031       790,210  
   
2003
    191,410       213,471                    
 
Income
                                       
   
2001
    10,799       11,719       12,777       12,779       48,074  
   
2002
    11,554       12,830       14,605       11,499       50,488  
   
2003
    4,859       10,065                    
 
Return On Sales
                                       
   
2001
    5.5 %     5.7 %     6.4 %     6.2 %     6.0 %
   
2002
    5.9 %     6.7 %     7.3 %     5.6 %     6.4 %
   
2003
    2.5 %     4.7 %                  
Merchandising Displays and Corrugated Packaging Segment                
 
Sales
                                       
   
2001
  $ 57,830     $ 65,778     $ 65,757     $ 74,030     $ 263,395  
   
2002
    72,453       70,104       67,970       79,606       290,133  
   
2003
    73,841       64,335                    
 
Income
                                       
   
2001
    2,751       8,525       8,328       10,642       30,246  
   
2002
    11,389       7,849       4,569       9,006       32,813  
   
2003
    6,907       5,073                    
 
Return on Sales
                                       
   
2001
    4.8 %     13.0 %     12.7 %     14.4 %     11.5 %
   
2002
    15.7 %     11.2 %     6.7 %     11.3 %     11.3 %
   
2003
    9.4 %     7.9 %                  
Paperboard Segment
                                       
 
Sales
                                       
   
2001
  $ 131,455     $ 133,158     $ 130,506     $ 129,432     $ 524,551  
   
2002
    125,081       123,743       129,094       138,263       516,181  
   
2003
    123,137       130,741                    
 
Income
                                       
   
2001
    10,336       10,275       10,503       10,519       41,633  
   
2002
    6,287       6,347       9,033       2,426       24,093  
   
2003
    5,061       6,351                    
 
Return on Sales
                                       
   
2001
    7.9 %     7.7 %     8.0 %     8.1 %     7.9 %
   
2002
    5.0 %     5.1 %     7.0 %     1.8 %     4.7 %
   
2003
    4.1 %     4.9 %                  

9


 

Rock-Tenn Company Quarterly Statistics

Key Financial Statistics
(In Thousands except EPS Data)

                                           
      1st Quarter   2nd Quarter   3rd Quarter   4th Quarter   Fiscal Year
     
 
 
 
 
Income Before Cumulative Effect of a
Change in Accounting Principle
                                       
 
2001
  $ 4,505     $ 7,318     $ 9,120     $ 9,294     $ 30,237  
 
2002
    12,199       11,584       5,471       3,216       32,470  
 
2003
    5,070       7,330                    
Diluted EPS Before Cumulative Effect of a Change in Accounting Principle
                                       
 
2001
    0.13       0.22       0.27       0.28       0.90  
 
2002
    0.36       0.34       0.16       0.09       0.94  
 
2003
    0.15       0.21                    
Net Income
                                       
 
2001
    4,791       7,318       9,120       9,294       30,523  
 
2002
    6,355       11,584       5,471       3,216       26,626  
 
2003
    5,070       7,330                    
Diluted EPS
                                       
 
2001
    0.14       0.22       0.27       0.28       0.91  
 
2002
    0.19       0.34       0.16       0.09       0.77  
 
2003
    0.15       0.21                    
Depreciation & Amortization
                                       
 
2001
    19,262       19,002       19,662       19,667       77,593  
 
2002
    17,759       18,383       18,092       18,287       72,521  
 
2003
    19,419       18,788                    
Capital Expenditures
                                       
 
2001
    16,632       17,515       17,652       20,762       72,561  
 
2002
    11,078       17,571       24,889       24,102       77,640  
 
2003
    16,721       15,272                    

10 -----END PRIVACY-ENHANCED MESSAGE-----