XML 71 R91.htm IDEA: XBRL DOCUMENT v2.4.0.8
Selected Condensed Consolidating Financial Statements of Parent, Guarantors and Non-Guarantors Guarantor Financial Data (Income Statement) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 2,485.1 $ 2,448.3 $ 2,324.9 $ 2,287.1 $ 2,353.8 $ 2,303.2 $ 2,282.9 $ 2,267.7 $ 9,545.4 $ 9,207.6 $ 5,399.6
Cost of goods sold                 7,698.9 7,674.9 4,407.7
Gross profit 555.1 496.7 385.2 409.5 419.9 359.8 360.8 392.2 1,846.5 1,532.7 991.9
Selling, general and administrative expenses                 954.3 927.5 541.2
Restructuring and other costs, net 26.0 23.5 12.4 16.1 23.1 13.7 28.1 10.3 78.0 75.2 93.3
Operating profit                 814.2 530.0 357.4
Interest expense                 (106.9) (119.7) (88.9)
Loss on extinguishment of debt 0 0 (0.1) (0.2) (6.3) (0.1) (19.5) 0 (0.3) (25.9) (39.5)
Interest income and other (expense) income, net                 (0.9) 1.3 (15.0)
Equity in income of unconsolidated entities                 4.6 3.4 1.5
Equity in income of consolidated entities                 0 0 0
Income before income taxes 256.8 203.1 109.1 141.7 120.8 90.6 53.3 124.4 710.7 389.1 215.5
Income tax benefit (expense)                 21.8 (136.9) (69.5)
Consolidated net income 178.3 141.7 325.6 86.9 83.4 59.3 32.7 76.8 732.5 252.2 146.0
Less: Net income attributable to noncontrolling interests                 (5.2) (3.1) (4.9)
Net income attributable to Rock-Tenn Company shareholders 176.5 140.1 324.7 86.0 82.3 58.2 31.9 76.7 727.3 249.1 141.1
Comprehensive income (loss) attributable to Rock-Tenn Company shareholders                 927.3 47.8 (65.9)
Parent Company [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 (0.1) 0.1 0.5
Cost of goods sold                 0 0 0.6
Gross profit                 (0.1) 0.1 (0.1)
Selling, general and administrative expenses                 0 2.3 1.7
Restructuring and other costs, net                 (3.6) 2.6 19.4
Operating profit                 3.5 (4.8) (21.2)
Interest expense                 (103.1) (106.4) (84.2)
Loss on extinguishment of debt                 (0.1) (25.9) (38.6)
Interest income and other (expense) income, net                 52.1 51.7 61.5
Equity in income of unconsolidated entities                 0 0 0
Equity in income of consolidated entities                 753.8 302.4 191.2
Income before income taxes                 706.2 217.0 108.7
Income tax benefit (expense)                 21.1 32.1 32.4
Consolidated net income                 727.3 249.1 141.1
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Rock-Tenn Company shareholders                 727.3 249.1 141.1
Comprehensive income (loss) attributable to Rock-Tenn Company shareholders                 927.3 47.8 (65.9)
Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 8,553.1 8,225.3 4,815.6
Cost of goods sold                 6,855.7 6,816.5 3,932.6
Gross profit                 1,697.4 1,408.8 883.0
Selling, general and administrative expenses                 839.7 797.7 447.6
Restructuring and other costs, net                 67.3 47.6 72.7
Operating profit                 790.4 563.5 362.7
Interest expense                 (48.1) (46.3) (125.1)
Loss on extinguishment of debt                 0 0 (0.9)
Interest income and other (expense) income, net                 (126.7) (147.0) (40.4)
Equity in income of unconsolidated entities                 4.6 3.4 1.9
Equity in income of consolidated entities                 77.4 15.7 44.6
Income before income taxes                 697.6 389.3 242.8
Income tax benefit (expense)                 26.0 (134.9) (73.0)
Consolidated net income                 723.6 254.4 169.8
Less: Net income attributable to noncontrolling interests                 (4.0) (2.7) (4.9)
Net income attributable to Rock-Tenn Company shareholders                 719.6 251.7 164.9
Comprehensive income (loss) attributable to Rock-Tenn Company shareholders                 920.3 46.7 (45.6)
Non-Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 1,674.9 1,648.3 956.1
Cost of goods sold                 1,383.0 1,366.1 738.8
Gross profit                 291.9 282.2 217.3
Selling, general and administrative expenses                 114.6 127.5 91.9
Restructuring and other costs, net                 14.3 25.0 1.2
Operating profit                 163.0 129.7 124.2
Interest expense                 (26.0) (29.4) (21.7)
Loss on extinguishment of debt                 (0.2) 0 0
Interest income and other (expense) income, net                 1.3 0.6 (2.3)
Equity in income of unconsolidated entities                 0 0 (0.4)
Equity in income of consolidated entities                 0 0 0.1
Income before income taxes                 138.1 100.9 99.9
Income tax benefit (expense)                 (25.3) (34.1) (28.9)
Consolidated net income                 112.8 66.8 71.0
Less: Net income attributable to noncontrolling interests                 (1.2) (0.4) 0
Net income attributable to Rock-Tenn Company shareholders                 111.6 66.4 71.0
Comprehensive income (loss) attributable to Rock-Tenn Company shareholders                 84.2 63.6 21.7
Consolidation, Eliminations [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 (682.5) (666.1) (372.6)
Cost of goods sold                 (539.8) (507.7) (264.3)
Gross profit                 (142.7) (158.4) (108.3)
Selling, general and administrative expenses                 0 0 0
Restructuring and other costs, net                 0 0 0
Operating profit                 (142.7) (158.4) (108.3)
Interest expense                 70.3 62.4 142.1
Loss on extinguishment of debt                 0 0 0
Interest income and other (expense) income, net                 72.4 96.0 (33.8)
Equity in income of unconsolidated entities                 0 0 0
Equity in income of consolidated entities                 (831.2) (318.1) (235.9)
Income before income taxes                 (831.2) (318.1) (235.9)
Income tax benefit (expense)                 0 0 0
Consolidated net income                 (831.2) (318.1) (235.9)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Rock-Tenn Company shareholders                 (831.2) (318.1) (235.9)
Comprehensive income (loss) attributable to Rock-Tenn Company shareholders                 $ (1,004.5) $ (110.3) $ 23.9