-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HihHJLrweYlXAfvFHCSrwIJC4BMCS/MOAHvLniDn4RJ197XyrKNIGXSktA2Hu2QY EVZJ+a3o9l42Ft0R1Z/eLw== 0001047469-03-041177.txt : 20031217 0001047469-03-041177.hdr.sgml : 20031217 20031217082209 ACCESSION NUMBER: 0001047469-03-041177 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20031217 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20031217 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FEDERAL EXPRESS CORP CENTRAL INDEX KEY: 0000230211 STANDARD INDUSTRIAL CLASSIFICATION: AIR COURIER SERVICES [4513] IRS NUMBER: 710427007 STATE OF INCORPORATION: DE FISCAL YEAR END: 0531 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07806 FILM NUMBER: 031058674 BUSINESS ADDRESS: STREET 1: 3610 HACKS CROSS ROAD CITY: MEMPHIS STATE: TN ZIP: 38125 BUSINESS PHONE: 9013693600 MAIL ADDRESS: STREET 1: 3610 HACKS CROSS ROAD CITY: MEMPHIS STATE: TN ZIP: 38125 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FEDEX CORP CENTRAL INDEX KEY: 0001048911 STANDARD INDUSTRIAL CLASSIFICATION: AIR COURIER SERVICES [4513] IRS NUMBER: 621721435 STATE OF INCORPORATION: DE FISCAL YEAR END: 0531 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15829 FILM NUMBER: 031058673 BUSINESS ADDRESS: STREET 1: 942 SOUTH SHADY GROVE ROAD CITY: MEMPHIS STATE: TN ZIP: 38120- BUSINESS PHONE: 9018187500 MAIL ADDRESS: STREET 1: 942 SOUTH SHADY GROVE ROAD CITY: MEMPHIS STATE: TN ZIP: 38120- FORMER COMPANY: FORMER CONFORMED NAME: FDX CORP DATE OF NAME CHANGE: 19971103 8-K 1 a2125048z8-k.htm 8-K
QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): December 17, 2003



FEDEX CORPORATION
(Exact name of registrant as specified in its charter)

Commission file number 1-15829

Delaware       62-1721435
(State or other jurisdiction of
incorporation or organization)
      (I.R.S. Employer
Identification No.)

942 South Shady Grove Road, Memphis, Tennessee

 

 

 

38120
(Address of principal executive offices)       (Zip Code)

Registrant's telephone number, including area code: (901) 818-7500



FEDERAL EXPRESS CORPORATION
(Exact name of registrant as specified in its charter)

Commission file number 1-7806

Delaware       71-0427007
(State or other jurisdiction of
incorporation or organization)
      (I.R.S. Employer
Identification No.)

3610 Hacks Cross Road, Memphis, Tennessee

 

 

 

38125
(Address of principal executive offices)       (Zip Code)

Registrant's telephone number, including area code: (901) 369-3600





EXPLANATORY NOTE

        The information in this Report, including the exhibit, is being furnished pursuant to Item 12 of Form 8-K and General Instruction B.6 thereunder. Such information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

Item 7.    Financial Statements and Exhibits.

        (c)    Exhibits. The following exhibit is being furnished as part of this Report.

Exhibit
Number

  Description
99.1   Press Release of FedEx Corporation dated December 17, 2003.

Item 12.    Results of Operations and Financial Condition.

        Attached as Exhibit 99.1 and incorporated herein by reference is a copy of FedEx Corporation's press release, dated December 17, 2003, announcing its and its wholly owned subsidiary Federal Express Corporation's financial results for the fiscal quarter ended November 30, 2003.

2



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.

    FedEx Corporation

Date: December 17, 2003

 

By:

/s/  
JAMES S. HUDSON      
James S. Hudson
Corporate Vice President—
Strategic Financial Planning and Control

 

 

Federal Express Corporation

Date: December 17, 2003

 

By:

/s/  
JAY L. COFIELD      
Jay L. Cofield
Vice President and Worldwide Controller

3



EXHIBIT INDEX

Exhibit
Number

  Description
99.1   Press Release of FedEx Corporation dated December 17, 2003.

E-1




QuickLinks

EXPLANATORY NOTE
SIGNATURES
EXHIBIT INDEX
EX-99.1 3 a2125048zex-99_1.htm EXHIBIT 99.1

Exhibit 99.1

        FOR IMMEDIATE RELEASE

FedEx Corp. Reports Higher Second Quarter Revenue
Business Realignment Programs Exceed Expectations

        MEMPHIS, Tenn., December 17, 2003... FedEx Corporation (NYSE: FDX) today reported earnings of $0.30 per diluted share for the quarter ended November 30, including $0.57 per diluted share of costs and $0.05 per diluted share of savings associated with the previously announced business realignment through early retirement and severance programs. Excluding these costs, earnings for the second quarter were $0.87 per diluted share. Earnings were $0.81 per diluted share a year ago.

        FedEx Corp. reported the following consolidated results for the second quarter:

 
  Q2 Fiscal 2004
   
 
  As Reported
(GAAP)

  YOY
%

  Before
Realignment
Costs

  YOY
%

  Q2 Fiscal 2003
As Reported
(GAAP)

Revenue   $5.92 billion   4   $5.92 billion   4   $5.67 billion
Operating Income   $183 million   (57)   $466 million   9   $427 million
Net Income   $91 million   (63)   $266 million   9   $245 million
Diluted EPS   $0.30   (63)   $0.87   7   $0.81

        "There was clear improvement in the Express cost structure this quarter, as evidenced by the higher operating income and margin before business realignment costs," said Alan B. Graf, Jr., executive vice president and chief financial officer. "We expect FedEx Corp. earnings per share for the fiscal second half to be substantially higher than last year's second half. We continue to examine cost reduction opportunities for fiscal 2004 and beyond in order to further improve profitability."

        During the first half of 2004, voluntary early retirement incentives with enhanced pension and postretirement healthcare benefits were offered to certain groups of employees at FedEx Express who were age 50 or older. Voluntary cash severance incentives were also offered to eligible employees at FedEx Express. These programs, which commenced August 1, 2003 and expired during the second quarter, were limited to eligible U.S. salaried staff employees and managers. Approximately 3,600 employees accepted offers under these programs. This response substantially exceeded the company's expectations. Consequently, replacement management and staff will be required and employee departure dates may be deferred up to May 31, 2004. Also, certain management positions were eliminated at FedEx Express and other business units based on the anticipated staff reductions from the voluntary programs and other cost reduction initiatives.

        The second quarter pretax cost of all of these programs was $283 million, including $7 million incurred in the other business units. For the fiscal first half, the cost of all these programs was $415 million. Including the effect of business realignment activities in business units outside of FedEx Express, the company expects second half charges of $15 million to $25 million. Therefore, full-year charges will be slightly higher than previous estimates.

        The company expects the savings from these initiatives to be $135 million to $145 million in fiscal 2004, mostly in the fiscal second half and slightly higher than previous estimates. Approximately $25 million of savings were realized in the second quarter, reflected primarily in lower ongoing salaries, wages and benefit costs. In fiscal 2005 and beyond, the estimated annual savings from all of these programs is expected to be $235 million to $240 million, slightly higher than previous estimates.

1



        The company generated positive cash flow in the quarter. Cash was used to contribute $320 million to the company's principal pension plan, acquire 0.9 million FedEx shares under the company's share repurchase programs and pay a dividend. The company has also announced a 20% increase to its next quarterly dividend, to $0.06 per share.

Outlook

        Earnings are expected to be $0.60 to $0.70 per diluted share in the third quarter, excluding the costs of our business realignment activities, compared to $0.49 per diluted share a year ago. Fiscal 2004 earnings are expected to be $3.30 to $3.40 per diluted share, excluding business realignment costs and a one-time tax benefit recorded in the first quarter. This is higher than the company's previous fiscal 2004 earnings guidance, as projected savings from the business realignment programs are now included.

FedEx Express Segment

        For the second quarter, the FedEx Express segment reported:

 
  Q2 Fiscal 2004
   
 
  As Reported
(GAAP)

  YOY
%

  Before
Realignment
Costs

  YOY
%

  Q2 Fiscal 2003
As Reported
(GAAP)

Revenue   $4.28 billion   4   $4.28 billion   4   $4.13 billion
Op. Income (Loss)   $(19) million   NM   $260 million   13   $230 million
Operating Margin   (0.4%)       6.1%       5.6%

        FedEx Express operating income improved 13% before business realignment costs, benefiting from revenue growth, ongoing cost control efforts and voluntary early retirement and severance savings, partially offset by higher pension, healthcare, intercompany charges and maintenance costs. Intercompany charges from FedEx Services for sales, marketing and IT support rose due to higher salaries, variable compensation and employee benefits costs.

        FedEx International Priority® (IP) revenue grew 14% for the quarter, as IP revenue per package grew 10%, primarily due to an increase in weight per package and exchange rate differences. IP average daily package volume grew 4% year over year, led by 11% growth in Asian export volume and improving European and Latin American volume growth rates. U.S. domestic express average daily package volume declined slightly, while package yield was unchanged.

        As part of the company's continued growth in Asia, FedEx recently announced plans to increase its presence in China by establishing a new regional headquarters in Shanghai. In order to increase its market leadership position, the company, which currently serves more than 220 Chinese cities, also plans to expand that number by 100 over the next five years.

FedEx Ground Segment

        For the second quarter, the FedEx Ground segment reported:

    Revenue of $978 million, up 8% from last year's $905 million

    Operating income of $135 million, even with $135 million a year ago

    Operating margin was 13.8%, down from 14.8% the previous year

        Average daily package volume grew 3% in the second quarter, up from 1% growth in the first quarter. FedEx Ground volume growth rates continue to be affected by year-over-year comparison with last year which was boosted by the threat of a UPS work stoppage. Lower than normal customer

2



inventory levels in the retail sector also affected volumes. Yield per package increased 4%, attributable to last January's rate increase and an increase in extra service and fuel surcharge revenue. The company benefited from an extra day in the quarter.

        Operating income remained flat in the second quarter as intercompany charges increased because Ground utilized a larger portion of allocated sales, marketing, information technology and customer support resources. In addition, intercompany charges increased due to higher salaries, variable compensation and employee benefits costs at FedEx Services. Ground also experienced higher healthcare and pension costs as well as increased expenses related to terminal expansions and relocations.

FedEx Freight Segment

        For the second quarter, the FedEx Freight segment reported:

    Revenue of $664 million, up 5% from last year's $634 million

    Operating income of $66 million, up 6% from $62 million a year ago

    Operating margin was 10.0%, up from 9.9% the previous year

        Average daily less-than-truckload (LTL) shipments decreased 2% compared to last year's second quarter, although November showed favorable year-over-year growth. LTL yield improved 6% year over year due to higher fuel surcharge revenue, the growth of Freight's interregional service, a 5.9% general rate increase on June 30, 2003 and favorable contract renewals.

        During the past quarter, FedEx Freight enhanced its value proposition by improving service performance and by launching a no-fee money-back guarantee.

Corporate Overview

        With annual revenues of $23 billion, FedEx Corp. is the premier global provider of transportation, e-commerce and supply chain management services. The company offers integrated business solutions through a network of subsidiaries operating independently, including: FedEx Express, the world's largest express transportation company; FedEx Ground, North America's second largest provider of small-package ground delivery service; FedEx Freight, the largest U.S. provider of regional less-than-truckload freight services; FedEx Custom Critical, North America's largest provider of expedited time-critical shipments; and FedEx Trade Networks, North America's largest customs broker and a provider of international freight forwarding and trade facilitation services. FedEx ranked highest in the J.D. Power and Associates 2002 Small Package Delivery Service Business Customer Satisfaction StudySM in the categories of air, ground and international delivery services.

        Additional information and operating data are contained in the company's annual report, Form 10-K, Form 10-Qs and second quarter FY2004 Statistical Book. These materials, as well as a Webcast of the earnings release conference call to be held at 8:30 a.m. EST on December 17, are available on the company's Web site at www.fedex.com/us/investorrelations. A replay of the conference call Webcast will be posted on our Web site following the call.

        Certain statements in this press release may be considered forward-looking statements, such as statements relating to management's views with respect to future events and financial performance. Such forward-looking statements are subject to risks, uncertainties and other factors which could cause actual results to differ materially from historical experience or from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to, any impacts on the company's business resulting from the timing, speed and magnitude of the U.S. domestic economic recovery, the number, timing, mix and relocation costs of replacement staff required as a result of the company's early retirement and severance programs, new U.S. domestic or

3



international government regulation, the impact from any terrorist activities or international conflicts, the impact of rising fuel prices, our ability to match capacity to shifting volume levels, the timing and amount of any money that FedEx is entitled to receive under the Air Transportation Safety and System Stabilization Act and other factors which can be found in FedEx Corp.'s and its subsidiaries' press releases and filings with the SEC.

Media Contact: Shirlee Clark 901-818-7463
Investor Contact: Jim Clippard 901-818-7468
Home Page: fedex.com

4


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO GAAP FINANCIAL MEASURES

        The company believes that meaningful analysis of our financial performance requires an understanding of the factors underlying that performance and our judgments about the likelihood that particular factors will repeat. Excluding the impact of business realignment costs from our second quarter results and from our earnings guidance will allow more accurate comparisons to prior periods of our year-to-date and expected operating performance in fiscal 2004 and beyond. As required by SEC rules, the tables below present a reconciliation of our presented non-GAAP measures to the most directly comparable GAAP measures.

Second Quarter Fiscal 2004
(Dollars in millions, except earnings per share)

 
  FedEx Corp.
  FedEx Express
Segment

 
 
  Operating
   
   
  Operating
 
 
  Net
Income

  Diluted
Earnings
Per Share

 
 
  Income
  Margin
  Income
  Margin
 
Non-GAAP Measure   $ 466   7.9 % $ 266   $ 0.87   $ 260   6.1 %
Business Realignment Costs     (283 ) (4.8 )%   (175 )   (0.57 )   (279 ) (6.5 )%
   
 
 
 
 
 
 
GAAP Measure   $ 183   3.1 % $ 91   $ 0.30   $ (19 ) (0.4 )%
   
 
 
 
 
 
 

Fiscal 2004 Third Quarter and Full-Year Earnings Guidance

 
  Q3 Diluted
EPS Guidance

  FY 2004 Diluted
EPS Guidance

 
Non-GAAP Measure   $ 0.60 to $0.70   $ 3.30 to $3.40  
Business Realignment Costs     (0.05 to 0.03 )   (0.90 to 0.88 )
Benefit From Tax Court Decision         0.08  
   
 
 
GAAP Measure   $ 0.55 to $0.67   $ 2.48 to $2.60  
   
 
 

5


FEDEX CORP. FINANCIAL HIGHLIGHTS
(Unaudited)
Second Quarter Fiscal 2004
(In millions, except earnings per share)

 
  Three Months Ended
November 30

  Six Months Ended
November 30

 
 
  2003
  2002
  %
  2003
  2002
  %
 
Revenue:                                  
  FedEx Express segment   $ 4,279   $ 4,128   4%   $ 8,416   $ 8,090   4%  
  FedEx Ground segment     978     905   8%     1,892     1,774   7%  
  FedEx Freight segment     664     634   5%     1,301     1,249   4%  
  Eliminations & other     (1 )     NM     (2 )   (1 ) NM  
   
 
     
 
     
    Total Revenue     5,920     5,667   4%     11,607     11,112   4%  

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Salaries and employee benefits     2,559     2,403   6%     5,129     4,829   6%  
  Purchased transportation     598     549   9%     1,153     1,067   8%  
  Rentals and landing fees     447     465   (4% )   876     909   (4% )
  Depreciation and amortization     336     338   (1% )   670     677   (1% )
  Fuel     340     336   1%     662     630   5%  
  Maintenance and repairs     370     354   5%     734     725   1%  
  Business realignment costs     283       NM     415       NM  
  Other     804     795   1%     1,585     1,565   1%  
   
 
     
 
     
    Total Operating Expenses     5,737     5,240   9%     11,224     10,402   8%  

Operating Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  FedEx Express segment     (19 )   230   NM     4     358   (99% )
  FedEx Ground segment     135     135       251     236   6%  
  FedEx Freight segment     66     62   6%     127     116   9%  
  Eliminations & other     1       NM     1       NM  
   
 
     
 
     
    Total Operating Income     183     427   (57% )   383     710   (46% )

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest, net     (35 )   (28 ) 25%     (40 )   (59 ) (32% )
  Other, net     (2 )   (4 ) (50% )   (1 )   (1 )  
   
 
     
 
     
  Total Other Income (Expense)     (37 )   (32 ) 16%     (41 )   (60 ) (32% )
   
 
     
 
     

Pretax Income

 

 

146

 

 

395

 

(63%

)

 

342

 

 

650

 

(47%

)
Provision for Income Taxes     55     150   (63% )   123     247   (50% )
   
 
     
 
     
Net Income   $ 91   $ 245   (63% ) $ 219   $ 403   (46% )
   
 
     
 
     
Diluted Earnings Per Share   $ 0.30   $ 0.81   (63% ) $ 0.72   $ 1.33   (46% )
   
 
     
 
     

Weighted Average Common and Common Equivalent Shares

 

 

304

 

 

303

 

0%

 

 

304

 

 

302

 

1%

 

Capital Expenditures

 

$

308

 

$

352

 

(13%

)

$

608

 

$

888

 

(32%

)

6


FEDEX CORP. OPERATING HIGHLIGHTS
(Unaudited)
Second Quarter Fiscal 2004
(In thousands, except yield, weight and operating weekdays)

 
  Three Months Ended
November 30

  Six Months Ended
November 30

 
 
  2003
  2002
  %
  2003
  2002
  %
 

FEDEX EXPRESS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Operating Weekdays     63     63       127     127    
AVG DAILY VOLUME/POUNDS                                  
Average Daily Package Volume:                                  
  U.S. Overnight Box     1,169     1,183   (1 )%   1,169     1,168   0 %
  U.S. Overnight Envelope     655     685   (4 )%   668     683   (2 )%
  U.S. Deferred     924     903   2 %   898     874   3 %
   
 
     
 
     
    Total U.S. Domestic Package     2,748     2,771   (1 )%   2,735     2,725   0 %
  International Priority     397     381   4 %   383     369   4 %
   
 
     
 
     
    Total Average Daily Packages     3,145     3,152   (0 )%   3,118     3,094   1 %
   
 
     
 
     
Average Daily Freight Pounds:                                  
  U.S.     8,649     9,469   (9 )%   8,270     9,215   (10 )%
  International     2,092     2,271   (8 )%   2,185     2,144   2 %
   
 
     
 
     
    Total Avg Daily Freight Pounds     10,741     11,740   (9 )%   10,455     11,359   (8 )%
   
 
     
 
     
YIELD                                  
Revenue Per Package:                                  
  U.S. Overnight Box   $ 18.29   $ 18.12   1 % $ 18.15   $ 18.10   0 %
  U.S. Overnight Envelope     9.90     9.79   1 %   9.90     9.80   1 %
  U.S. Deferred     10.74     10.95   (2 )%   10.81     10.94   (1 )%
   
 
     
 
     
    Total U.S. Domestic Package     13.75     13.73   0 %   13.72     13.73   (0 )%
  International Priority     50.30     45.86   10 %   49.57     45.43   9 %
   
 
     
 
     
    Composite Package Yield   $ 18.37   $ 17.61   4 % $ 18.13   $ 17.51   4 %
   
 
     
 
     
Revenue Per Freight Pound:                                  
  U.S.   $ 0.74   $ 0.67   10 % $ 0.73   $ 0.67   9 %
  International     0.74     0.71   4 %   0.73     0.71   3 %
   
 
     
 
     
    Composite Freight Yield   $ 0.74   $ 0.68   9 % $ 0.73   $ 0.68   7 %
   
 
     
 
     

FEDEX GROUND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Operating Weekdays     63     62   2 %   127     126   1 %
Average Daily Package Volume     2,342     2,281   3 %   2,228     2,189   2 %
Yield   $ 6.37   $ 6.10   4 % $ 6.40   $ 6.12   5 %

FEDEX FREIGHT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
LTL Operating Weekdays     62     62       126     126    
LTL Shipments Per Day     58     59   (2 )%   57     59   (3 )%
Weight Per LTL Shipment (lbs)     1,119     1,104   1 %   1,119     1,112   1 %
LTL Revenue/CWT   $ 14.32   $ 13.55   6 % $ 14.14   $ 13.17   7 %

FEDEX CORP.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Average Full-Time Equivalents (FTEs)     191     192   (1 )%   190     192   (1 )%

7


FEDEX CORP. CONDENSED CONSOLIDATED BALANCE SHEETS

Second Quarter Fiscal 2004
(In millions)

 
  Nov. 30, 2003
(Unaudited)

  May 31, 2003
ASSETS            
Current Assets:            
Cash and cash equivalents   $ 1,030   $ 538
Other current assets     3,529     3,403
   
 
  Total Current Assets     4,559     3,941
Net Property and Equipment     8,813     8,700
Other Long-Term Assets     2,842     2,744
   
 
    $ 16,214   $ 15,385
   
 
LIABILITIES AND STOCKHOLDERS' INVESTMENT            
Current Liabilities:            
Current portion of long-term debt   $ 332   $ 308
Other current liabilities     3,384     3,027
   
 
    Total Current Liabilities     3,716     3,335
Long-Term Debt, Less Current Portion     1,893     1,709
Other Long-Term Liabilities     3,195     3,053
Total Common Stockholders' Investment     7,410     7,288
   
 
    $ 16,214   $ 15,385
   
 

8


FEDEX CORP. CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)

Second Quarter Fiscal 2004
(In millions)

 
  Six Months Ended
November 30

 
 
  2003
  2002
 
Operating Activities:              
  Net income   $ 219   $ 403  
  Noncash charges (credits):              
    Depreciation and amortization     670     677  
    Other, net     64     92  
Changes in operating assets and liabilities, net     307     (33 )
   
 
 
Net cash provided by operating activities     1,260     1,139  

Investing Activities:

 

 

 

 

 

 

 
  Capital expenditures     (608 )   (888 )
Proceeds from asset dispositions     12     11  
   
 
 
Net cash used in investing activities     (596 )   (877 )

Financing Activities:

 

 

 

 

 

 

 
  Dividends paid     (30 )   (30 )
  Other, net     (142 )   (44 )
   
 
 
Net cash used in financing activities     (172 )   (74 )
   
 
 
Net increase in cash and cash equivalents     492     188  

Cash and cash equivalents at beginning of period

 

 

538

 

 

331

 
   
 
 
Cash and cash equivalents at end of period   $ 1,030   $ 519  
   
 
 

9


FEDEX EXPRESS SEGMENT FINANCIAL HIGHLIGHTS
(Unaudited)

Second Quarter Fiscal 2004
(In millions, except FTEs)

 
  Three Months Ended
November 30

  Six Months Ended
November 30

 
 
  2003
  2002
  %
  2003
  2002
  %
 
Revenue   $ 4,279   $ 4,128   4 % $ 8,416   $ 8,090   4 %
Operating Expenses:                                  
  Salaries and employee benefits     1,806     1,716   5 %   3,640     3,435   6 %
  Purchased transportation     169     151   12 %   327     295   11 %
  Rentals and landing fees     384     400   (4 )%   754     782   (4 )%
  Depreciation and amortization     203     205   (1 )%   407     409   (0 )%
  Fuel     310     307   1 %   603     578   4 %
  Maintenance and repairs     293     277   6 %   578     571   1 %
  Business realignment costs     279       NM     411       NM  
  Intercompany charges     347     324   7 %   689     659   5 %
  Other     507     518   (2 )%   1,003     1,003    
   
 
     
 
     
    Total Operating Expenses     4,298     3,898   10 %   8,412     7,732   9 %
   
 
     
 
     
Operating Income (Loss)   $ (19 ) $ 230   NM   $ 4   $ 358   NM  
   
 
     
 
     
Operating Margin     (0.4 )%   5.6 %       0.0 %   4.4 %    
Average Full-Time Equivalents (000s)     122     123   (1 )%   122     124   (2 )%

10


FEDEX GROUND SEGMENT FINANCIAL HIGHLIGHTS
(Unaudited)

Second Quarter Fiscal 2004
(In millions)

 
  Three Months Ended
November 30

  Six Months Ended
November 30

 
 
  2003
  2002
  %
  2003
  2002
  %
 
Revenue   $ 978   $ 905   8 % $ 1,892   $ 1,774   7 %
Operating Expenses:                                  
  Salaries and employee benefits     187     179   4 %   364     355   3 %
  Purchased transportation     367     337   9 %   709     655   8 %
  Rentals     26     23   13 %   46     46    
  Depreciation and amortization     39     40   (3 )%   76     77   (1 )%
  Fuel     3     3       5     4   25 %
  Maintenance and repairs     24     22   9 %   47     44   7 %
  Intercompany charges     103     81   27 %   205     175   17 %
  Other     94     85   11 %   189     182   4 %
   
 
     
 
     
    Total Operating Expenses     843     770   9 %   1,641     1,538   7 %
   
 
     
 
     
Operating Income   $ 135   $ 135     $ 251   $ 236   6 %
   
 
     
 
     
Operating Margin     13.8 %   14.8 %       13.3 %   13.3 %    

11


FEDEX FREIGHT SEGMENT FINANCIAL HIGHLIGHTS
(Unaudited)

Second Quarter Fiscal 2004
(In millions)

 
  Three Months Ended
November 30

  Six Months Ended
November 30

 
 
  2003
  2002
  %
  2003
  2002
  %
 
Revenue   $ 664   $ 634   5 % $ 1,301   $ 1,249   4 %

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Salaries and employee benefits     345     329   5 %   685     657   4 %
  Purchased transportation     64     62   3 %   120     119   1 %
  Rentals and landing fees     25     29   (14 )%   49     55   (11 )%
  Depreciation and amortization     24     20   20 %   45     43   5 %
  Fuel     27     26   4 %   54     49   10 %
  Maintenance and repairs     29     31   (6 )%   56     59   (5 )%
  Intercompany charges     4     4       10     9   11 %
  Other     80     71   13 %   155     142   9 %
   
 
     
 
     
    Total Operating Expenses     598     572   5 %   1,174     1,133   4 %
   
 
     
 
     
Operating Income   $ 66   $ 62   6 % $ 127   $ 116   9 %
   
 
     
 
     
Operating Margin     10.0 %   9.9 %       9.8 %   9.3 %    

12



-----END PRIVACY-ENHANCED MESSAGE-----