XML 22 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows From Operating Activities:    
Net earnings $ 175,615 $ 56,141
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 233,537 225,182
Deferred income tax expense (benefit) 13,804 (33,220)
(Gains) on investment securities (3,172) (20,299)
Stock based compensation expense 6,560 5,424
Regulatory disallowances and restructuring costs 0 150,599
Allowance for equity funds used during construction (6,728) (6,714)
Other, net 3,107 1,945
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues (57,340) (24,698)
Materials, supplies, and fuel stock 10,495 (5,908)
Other current assets (9,885) (1,851)
Other assets 22,608 33,284
Accounts payable (8,116) (5,469)
Accrued interest and taxes (3,765) 12,182
Other current liabilities 16,755 (2,530)
Other liabilities (25,518) (32,812)
Net cash flows from operating activities 367,957 351,256
Cash Flows From Investing Activities:    
Additions to utility plant and non-utility plant (495,334) (444,920)
Proceeds from sales of investment securities 489,218 375,382
Purchases of investment securities (498,170) (385,313)
Investments in NMRD (23,250) (29,250)
Other, net 166 (192)
Net cash flows from investing activities (527,370) (484,293)
Cash Flows From Financing Activities:    
Short-term borrowings (repayments), net 494 0
Revolving credit facilities borrowings (repayments), net (1,300) 53,700
Long-term borrowings 1,037,845 555,000
Repayment of long-term debt (752,845) (372,302)
Proceeds from stock option exercise 24 943
Awards of common stock (11,984) (9,897)
Dividends paid (73,876) (69,695)
Valencia’s transactions with its owner (14,995) (10,225)
Transmission interconnection and security deposit arrangements 8,614 8,340
Refunds paid under transmission interconnection arrangements (4,400) (2,246)
Debt issuance costs and other, net (1,104) (2,609)
Net cash flows from financing activities 186,473 151,009
Change in Cash, Restricted Cash, and Equivalents 27,060 17,972
Cash, Restricted Cash, and Equivalents at Beginning of Period 3,833 2,122
Cash, Restricted Cash, and Equivalents at End of Period 30,893 20,094
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 84,139 85,721
Income taxes paid (refunded), net 969 (2,929)
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions 10,318 25,023
PNM    
Cash Flows From Operating Activities:    
Net earnings 140,420 23,381
Net earnings 129,198 13,193
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 147,790 143,175
Deferred income tax expense (benefit) 16,607 (31,382)
(Gains) on investment securities (3,172) (20,299)
Regulatory disallowances and restructuring costs 0 150,599
Allowance for equity funds used during construction (4,229) (4,904)
Other, net 4,382 1,911
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues (46,312) (11,187)
Materials, supplies, and fuel stock 10,945 (5,275)
Other current assets (5,661) 1,076
Other assets 19,184 25,884
Accounts payable (2,481) (3,090)
Accrued interest and taxes 564 20,182
Other current liabilities 9,022 24,072
Other liabilities (30,820) (35,488)
Net cash flows from operating activities 256,239 278,655
Cash Flows From Investing Activities:    
Additions to utility plant and non-utility plant (251,873) (234,773)
Proceeds from sales of investment securities 489,218 375,382
Purchases of investment securities (498,170) (385,313)
Other, net 167 28
Net cash flows from investing activities (260,658) (244,676)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net (36,300) (42,400)
Short-term borrowings (repayments) – affiliate, net 0 (19,800)
Long-term borrowings 852,845 250,000
Repayment of long-term debt (752,845) (200,000)
Dividends paid (41,049) (396)
Valencia’s transactions with its owner (14,995) (10,225)
Transmission interconnection and security deposit arrangements 2,212 8,340
Refunds paid under transmission interconnection arrangements (4,400) (2,246)
Debt issuance costs and other, net 1,077 (198)
Net cash flows from financing activities 6,545 (16,925)
Change in Cash, Restricted Cash, and Equivalents 2,126 17,054
Cash, Restricted Cash, and Equivalents at Beginning of Period 1,001 85
Cash, Restricted Cash, and Equivalents at End of Period 3,127 17,139
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 45,614 42,284
Income taxes paid (refunded), net 0 (3,544)
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions 3,955 12,980
Texas-New Mexico Power Company    
Cash Flows From Operating Activities:    
Net earnings 47,187 44,452
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 67,595 63,654
Deferred income tax expense (benefit) (10,737) (12,286)
Allowance for equity funds used during construction (2,499) (1,810)
Other, net 33 33
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues (11,029) (13,512)
Materials, supplies, and fuel stock (450) (633)
Other current assets (570) (3,870)
Other assets 5,910 6,444
Accounts payable 952 848
Accrued interest and taxes 12,326 12,000
Other current liabilities 830 1,684
Other liabilities 4,258 (289)
Net cash flows from operating activities 113,806 96,715
Cash Flows From Investing Activities:    
Additions to utility plant and non-utility plant (228,976) (195,054)
Net cash flows from investing activities (228,976) (195,054)
Cash Flows From Financing Activities:    
Short-term borrowings (repayments), net 494 0
Revolving credit facilities borrowings (repayments), net (15,000) (2,500)
Short-term borrowings (repayments) – affiliate, net 0 700
Long-term borrowings 185,000 305,000
Repayment of long-term debt 0 (172,302)
Dividends paid (34,613) (30,178)
Transmission interconnection and security deposit arrangements 6,402 0
Debt issuance costs and other, net (2,113) (2,381)
Net cash flows from financing activities 140,170 98,339
Change in Cash, Restricted Cash, and Equivalents 25,000 0
Cash, Restricted Cash, and Equivalents at Beginning of Period 1,000 0
Cash, Restricted Cash, and Equivalents at End of Period 26,000 0
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 22,340 24,238
Income taxes paid (refunded), net 969 615
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions $ 1,443 $ 7,799