XML 78 R45.htm IDEA: XBRL DOCUMENT v3.21.4
INFORMATION CONCERNING INDUSTRY SEGMENTS AND MAJOR CUSTOMERS (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Segment Reporting [Abstract]    
Schedule of Segment Information

Information concerning the Company’s continuing operations in its S&S segment for the three and nine month periods ended September 30, 2021 and 2020 are as follows:

                         
    Services &         Intercompany    
    Support   Other   Eliminations   Total
Three Months Ended September 30, 2021                        
Sales   $ 1,947,000   $   $ (119,000)   $ 1,828,000
Cost of sales     1,113,000             1,113,000
Gross profit     834,000         (119,000)     715,000
Selling, general and                        
administrative expenses     669,000     1,138,000     (119,000)     1,688,000
Amortization expense     110,000             110,000
Transaction costs         543,000         543,000
Restructuring expense         242,000         242,000
Operating income (loss)     55,000     (1,923,000)         (1,868,000)
Other income     4,000     66,000         70,000
Income (loss) before income tax   $ 59,000   $ (1,857,000)   $   $ (1,798,000)
                         
Depreciation and amortization   $ 133,000   $ 72,000   $   $ 205,000
                         
Capital expenditures   $ 5,000   $ 9,000   $   $ 14,000
                         
Assets   $ 6,776,000   $ 50,213,000   $ (27,000)   $ 56,962,000
                         
                         
    Services &         Intercompany    
    Support   Other   Eliminations   Total
Three Months Ended September 30, 2020                        
Sales   $ 3,530,000   $   $ (176,000)   $ 3,354,000
Cost of sales     2,190,000         (9,000)     2,181,000
Gross profit     1,340,000         (167,000)     1,173,000
Selling, general and                        
administrative expenses     803,000     1,324,000     (167,000)     1,960,000
Amortization expense     106,000             106,000
Transaction costs         72,000         72,000
Operating income (loss)     431,000     (1,396,000)         (965,000)
Other income         275,000         275,000
Income (loss) before income tax   $ 431,000   $ (1,121,000)   $   $ (690,000)
                         
Depreciation and amortization   $ 146,000   $ 128,000   $   $ 274,000
                         
Capital expenditures   $   $ 79,000   $   $ 79,000
                         
Assets   $ 8,334,000   $ 47,410,000   $ (27,000)   $ 55,717,000

 

 

                       
  Services &         Intercompany    
  Support   Other   Eliminations   Total
Nine Months Ended September 30, 2021                      
Sales $ 5,719,000   $   $ (406,000)   $ 5,313,000
Cost of sales   3,459,000             3,459,000
Gross profit   2,260,000         (406,000)     1,854,000
Selling, general and                      
administrative expenses   2,290,000     3,683,000     (406,000)     5,567,000
Amortization expense   346,000             346,000
Transaction costs       2,471,000         2,471,000
Restructuring expense       242,000         242,000
Operating loss   (376,000)     (5,780,000)         (6,156,000)
Other income (expense)   20,000     (186,000)         (166,000)
Loss before income tax $ (356,000)   $ (5,966,000)   $   $ (6,322,000)
                       
Depreciation and amortization $ 426,000   $ 218,000   $   $ 644,000
                       
Capital expenditures $ 11,000   $ 9,000   $   $ 20,000
                       
                         
                         
    Services &         Intercompany      
    Support   Other   Eliminations   Total
Nine Months Ended September 30, 2020                        
Sales   $ 5,882,000   $   $ (561,000)   $ 5,321,000
Cost of sales     3,792,000         (36,000)     3,756,000
Gross profit     2,090,000         (525,000)     1,565,000
Selling, general and                        
administrative expenses     1,614,000     3,928,000     (525,000)     5,017,000
Amortization expense     106,000             106,000
Transaction costs         486,000         486,000
Operating income (loss)     370,000     (4,414,000)         (4,044,000)
Other income         948,000         948,000
Income (loss) before income tax   $ 370,000   $ (3,466,000)   $   $ (3,096,000)
                         
Depreciation and amortization   $ 178,000   $ 443,000   $   $ 621,000
                         
Capital expenditures   $ 1,000   $ 100,000   $   $ 101,000

Information concerning the Company’s operations in the various segments for the years ended December 31, 2020 and 2019 is as follows:

   Electronics &   Services &       Intersegment     
   Software   Support   Other   Eliminations   Total 
2020                    
Sales  $34,496,000   $8,777,000   $   $(697,000)  $42,576,000 
Cost of sales   19,606,000    5,798,000        (35,000)   25,36 9,000 
Gross profit   14,890,000    2,979,000        (662,000)   17,207,000 
                          
Selling, general and administrative expenses   13,875,000    2,669,000    3,337,000    (662,000)   19,219,000 
Acquisition costs           685,000        685,000 
Operating income (loss)   1,015,000    310,000    (4,022,000)       (2,697,000)
Other income (expense)   (10,000)   (32,000)   964,000        922,000 
Income (loss) from continuing operations before tax  $1,005,000   $278,000   $(3,058,000)  $   $(1,775,000)
                          
Depreciation and amortization  $288,000   $292,000   $382,000   $   $962,000 
                          
Capital expenditures  $81,000   $14,000   $155,000   $   $250,000 
                          
Assets  $15,398,000   $8,521,000   $31,664,000   $(27,000)  $55,556,000 

 

 

   Electronics &   Services &       Intersegment     
   Software   Support   Other   Eliminations   Total 
2019                    
Sales  $47,007,000   $4,741,000   $   $(842,000)  $50,906,000 
Cost of sales   25,613,000    3,259,000        (152,000)   28,720,000 
Gross profit   21,394,000    1,482,000        (690,000)   22,186,000 
Selling, general and administrative expenses   17,354,000    1,485,000    4,028,000    (690,000)   22,177,000 
Operating income (loss)   4,040,000    (3,000)   (4,028,000)       9,000 
Other income (expense)   (7,000)   (10,000)   243,000        226,000 
Income (loss) from continuing operations before tax  $4,033,000   $(13,000)  $(3,785,000)  $   $235,000 
                          
Depreciation and amortization  $360,000   $92,000   $581,000   $   $1,033,000 
                          
Capital expenditures  $81,000   $69,000   $275,000   $   $425,000 
                          
Assets  $19,902,000   $1,694,000   $37,582,000   $(27,000)  $59,151,000