XML 76 R43.htm IDEA: XBRL DOCUMENT v3.21.4
STOCK COMPENSATION (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]    
The following table summarizes changes in the number of outstanding stock options

The following table summarizes changes in the number of outstanding stock options under the 2011 Plan over the period December 31, 2020 to September 30, 2021:

             
            Weighted average
      Weighted average   remaining
      exercise price   contractual term
  Options   per share   in years
Outstanding – December 31, 2020 1,173,190   $ 6.52   3.35
Awarded        
Exercised (799,390)     4.70    
Forfeited (373,800)     10.43    
Outstanding – September 30, 2021      
             
Exercisable at September 30, 2021   $  
Expected to vest September 30, 2021      

The following table summarizes changes in the number of outstanding stock options under the Director Plan, Stock Plan and the 2011 Incentive Plan during the two years ended December 31, 2020.

 

       Weighted average   Weighted average
       exercise price   remaining
   Options   per share   contractual term
Outstanding – December 31, 2018   1,380,492   $7.56   4.18 years
Awarded   100,769    2.69    
Exercised   (151,950)   4.08    
Forfeited   (198,839)   9.33    
Outstanding – December 31, 2019   1,130,472    7.28   3.48 years
Awarded   191,301    5.10    
Exercised   (8,000)   2.64    
Forfeited   (140,583)   10.90    
Outstanding – December 31, 2020   1,173,190    6.52   3.35 years
              
Exercisable at December 31, 2020   877,926   $7.20   2.59 years
Expected to vest December 31, 2020   1,173,190   $6.52   3.35 years
The fair value of awards issued under the Company’s stock option plan is estimated at grant date using the Black-Scholes option-pricing model. The following table displays the assumptions used in the model.  

The fair value of awards issued under the Company’s stock option plan is estimated at grant date using the Black-Scholes option-pricing model. The following table displays the assumptions used in the model.

 

               
   Year Ended December 31 
   2020   2019 
Expected volatility   40.2%   31.3%
Risk free interest rate   0.4%   2.2%
Expected holding period   6 years    6 years 
Dividend yield   1.3%   3.0%
The following table summarizes the status of stock options outstanding at December 31, 2020:  

 

Total unrecognized compensation expense was $222,000 as of December 31, 2020, which is expected to be recognized over the next 2.8 years. The aggregate intrinsic value of all outstanding options, exercisable options, and options expected to vest (the amount by which the market price of the stock on the last day of the period exceeded the market price of the stock on the date of grant) was $437,000 based on the Company’s stock price at December 31, 2020. The intrinsic value of options exercised during the year was $18,000 in 2020 and $380,000 in 2019. Net cash proceeds from the exercise of all stock options were $0 in 2020 and 2019. The following table summarizes the status of stock options outstanding at December 31, 2020:

 

       Weighted Average  Weighted 
       Remaining  Average 
Range of Exercise Prices  Shares   Option Life  Exercise Price 
$2.50 to $4.99   515,989   4.6 years  $3.75 
$5.00 to $7.49   353,359   3.6 years   6.17 
$7.50 to $9.99   0   0 years   0.00 
$10.00 to $12.49   244,477   1.2 years   11.32 
$12.50 to $14.15   59,365   0.2 years   12.97 
The following table summarizes the changes in the number of deferred stock

The following table summarizes the changes in the number of deferred stock shares under the 2011 Plan over the period December 31, 2020 to September 30, 2021:

        Weighted Average
        Grant Date
    Shares   Fair Value
Outstanding – December 31, 2020   272,695   $ 3.91
Granted      
Vested   (194,586)     4.05
Forfeited   (78,109)     3.56
Outstanding – September 30, 2021      

The following table summarizes the changes in the number of deferred stock shares under the Stock Plan and 2011 Incentive Plan over the period from December 31, 2018 to December 31, 2020:

 

       Weighted Average 
       Grant Date 
   Shares   Fair Value 
Outstanding – December 31, 2018   270,066   $4.48 
Granted   161,107    2.76 
Vested   (4,575)   4.56 
Forfeited   (105,371)   3.90 
Outstanding – December 31, 2019   321,227    3.37 
Granted   95,631    5.33 
Vested   (57,952)   2.81 
Forfeited   (86,211)   4.22 
Outstanding – December 31, 2020   272,695    3.91