XML 40 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Debt Instrument [Line Items]  
Consolidated Debt
Consolidated debt is as follows (in millions):
 
Average Rate(1)
 
December 31, 2019
 
December 31, 2018
LONG-TERM DEBT:
 
 
 
Revolving credit facility
4.17
%
 
$
183

 
$
212

Term loan, net due 2023
4.26
%
 
384

 
394

Credit Facilities Sub-total
 
 
$
567

 
$
606

Senior Notes
 
 
1,200

 
1,200

  Less: deferred financing costs related to senior notes
 
 
(14
)
 
(16
)
Senior Notes Sub-total
 
 
$
1,186

 
$
1,184

Tax-exempt bonds
 
 
$
544

 
$
494

  Less: deferred financing costs related to tax-exempt bonds
 
 
(5
)
 
(6
)
Tax-Exempt Bonds Sub-total
 
 
$
539

 
$
488

Equipment financing arrangements due 2020 through 2031
 
 
85

 
59

Finance Leases (2)
 
 
6

 
5

Total long-term debt
 
 
$
2,383

 
$
2,342

Less: current portion
 
 
(17
)
 
(15
)
Noncurrent long-term debt
 
 
$
2,366

 
$
2,327

PROJECT DEBT:
 
 
 
 
 
Project debt related to service fee structures
 
 
$
47

 
$
58

Union County EfW facility finance lease (tip fee structure)
 
 
84

 
89

Project debt related to tip fee structures
 
 

 
3

Unamortized debt premium, net
 
 
2

 
3

  Less: deferred financing costs
 
 

 
(1
)
Total project debt
 
 
$
133

 
$
152

Less: Current portion
 
 
(8
)
 
(19
)
Noncurrent project debt
 
 
$
125

 
$
133

TOTAL CONSOLIDATED DEBT
 
 
$
2,516

 
$
2,494

        Less: Current debt
 
 
(25
)
 
(34
)
TOTAL NONCURRENT CONSOLIDATED DEBT
 
 
$
2,491

 
$
2,460


(1)
During the year ended December 31, 2019 we entered into pay-fixed, receive-variable swap agreements on $150 million notional amount of our variable rate debt under the Credit Facilities. See Note 13. Derivative Instruments for further information.
(2)
Excludes Union County EfW facility finance lease which is presented within project debt in our consolidated balance sheets.
Available Credit for Liquidity

As of December 31, 2019, we had unutilized capacity under the Revolving Credit Facility as follows (in millions):
 
Total
Facility Commitment
 
Expiring
 
Direct Borrowings
 
Outstanding Letters of Credit
 
Unutilized Capacity
Revolving Credit Facility
$
900


2023
 
$
183

 
$
228

 
$
489


Schedule of Tax Exempt Bonds [Table Text Block]

Our Tax-Exempt Bonds are summarized in the table below:
Series
 
Maturity
 
Coupon
 
December 31, 2019
 
December 31, 2018
Pennsylvania Series 2019A
 
2039
 
3.250%
 
$
50

 
$

New Hampshire Series 2018A
 
2027
 
4.000%
 
20

 
20

New Hampshire Series 2018B
 
2042
 
4.625%
 
67

 
67

New Hampshire Series 2018C
 
2042
 
4.875%
 
82

 
82

New York Series 2018A
 
2042
 
4.750%
 
130

 
130

New York Series 2018B
 
2024
 
3.500%
 
35

 
35

Virginia Series 2018A-1
 
2038
 
5.000%
 
30

 
30

New Jersey Series 2015A
 
2045
 
5.250%
 
90

 
90

Pennsylvania Series 2015A
 
2043
 
5.000%
 
40

 
40

 
 
 
 
 
 
$
544


$
494



Schedule of Capitalized Costs of Unproved Properties Excluded from Amortization [Table Text Block] Total interest expense capitalized was as follows (in millions):
 
Year Ended December 31,
 
2019
 
2018
 
2017
Capitalized interest
$

 
$

 
$
17


Contractual Obligation, Fiscal Year Maturity
The outstanding borrowings under the equipment financing arrangements were $85 million as of December 31, 2019, and have mandatory payments remaining as follows (in millions):
 
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
Future minimum payments
 
$
7

 
$
7

 
$
7

 
$
8

 
$
7

 
$
49


The maturities of project debt as of December 31, 2019 are as follows (in millions):
 
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
Project debt (1)
 
$
2

 
$
2

 
$
2

 
$
2

 
$
2

 
$
37


(1) Amounts exclude the Union County EfW facility finance lease discussed above.

Senior Notes [Member]  
Debt Instrument [Line Items]  
Consolidated Debt
The table below summarizes our aggregate principal amount of senior unsecured notes, our ("Senior Notes"):
Maturity
 
Rate
 
December 31, 2019
 
December 31, 2018
2027
 
6.000%
 
$
400

 
$
400

2025
 
5.875%
 
400

 
400

2024
 
5.875%
 
400

 
400

 
 
 
 
$
1,200

 
$
1,200