XML 19 R2.htm IDEA: XBRL DOCUMENT v3.21.4
Consolidated Balance Sheets - USD ($)
Oct. 31, 2021
Oct. 31, 2020
Current assets    
Cash $ 1,569,587 $ 2,748,066
Accounts receivable, net 808,611 662,081
Prepaid expenses and other current assets 247,940 162,843
Total current assets 2,626,138 3,572,990
Capitalized software development costs, net 737,600 1,223,399
Property and equipment, net 92,905 257,561
Operating lease right-of-use assets 334,866 232,721
Other assets 45,719 53,031
Total assets 3,837,228 5,339,702
Current liabilities    
Accounts payable 731,767 1,486,808
Accrued liabilities - Stimulus funding 866,560 1,933,955
Accrued expenses and other current liabilities 678,063 721,058
Operating lease liabilities, current portion 86,195 168,923
Deferred revenue, current portion 1,319,859 1,173,573
Total current liabilities 3,682,444 5,484,317
Deferred revenue, long term portion 173,939 249,727
Note payable - related party 10,691,625 10,691,625
Operating lease liabilities, non-current 331,168 271,946
Total liabilities 14,879,176 16,697,615
Stockholders' deficit    
Preferred shares - authorized 5,000,000 shares, par value $0.01 per share; none issued or outstanding 0 0
Common shares - authorized 20,000,000 shares, respectively, par value $0.01 per share; issued 8,496,526 at October 31, 2021 and October 31, 2020, respectively 84,964 84,964
Additional paid-in capital 18,670,969 18,448,202
Accumulated deficit (27,864,203) (27,957,401)
Stockholders' Equity before Treasury Stock (9,108,270) (9,424,235)
Treasury stock, at cost (1,933,678) (1,933,678)
Stockholders' Equity Attributable to Parent (11,041,948) (11,357,913)
Total liabilities and stockholders' deficit $ 3,837,228 $ 5,339,702