XML 22 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Shareholders' Deficit - USD ($)
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Total
Stockholders' Equity Attributable to Parent, Beginning Balance at Oct. 31, 2019 $ 84,804 $ 17,958,165 $ (15,653,562) $ (1,933,678) $ 455,729
Shares, Outstanding, Ending Balance at Jan. 31, 2020 8,496,526        
Stock-based compensation   146,648 0 0 146,648
Exercise of stock options $ 160 23,040     23,200
Exercise of stock options, shares 16,000        
Net Income/(Loss)   0 (583,250) 0 (583,250)
Shares, Outstanding, Beginning Balance at Oct. 31, 2019 8,480,526        
Stockholders' Equity Attributable to Parent, Ending Balance at Jan. 31, 2020 $ 84,964 18,127,853 (16,236,812) (1,933,678) 42,327
Stockholders' Equity Attributable to Parent, Beginning Balance at Oct. 31, 2019 $ 84,804 17,958,165 (15,653,562) (1,933,678) 455,729
Shares, Outstanding, Ending Balance at Jul. 31, 2020 8,496,526        
Stock-based compensation         363,706
Net Income/(Loss)         (12,563,876)
Shares, Outstanding, Beginning Balance at Oct. 31, 2019 8,480,526        
Stockholders' Equity Attributable to Parent, Ending Balance at Jul. 31, 2020 $ 84,964 18,344,911 (28,217,438) (1,933,678) (11,721,241)
Stockholders' Equity Attributable to Parent, Beginning Balance at Jan. 31, 2020 $ 84,964 18,127,853 (16,236,812) (1,933,678) 42,327
Shares, Outstanding, Ending Balance at Apr. 30, 2020 8,496,526        
Stock-based compensation   102,574 0 0 102,574
Net Income/(Loss)   0 (11,731,091) 0 (11,731,091)
Shares, Outstanding, Beginning Balance at Jan. 31, 2020 8,496,526        
Stockholders' Equity Attributable to Parent, Ending Balance at Apr. 30, 2020 $ 84,964 18,230,427 (27,967,903) (1,933,678) (11,586,190)
Shares, Outstanding, Ending Balance at Jul. 31, 2020 8,496,526        
Stock-based compensation   114,484 0 0 114,484
Net Income/(Loss)   0 (249,535) 0 (249,535)
Shares, Outstanding, Beginning Balance at Apr. 30, 2020 8,496,526        
Stockholders' Equity Attributable to Parent, Ending Balance at Jul. 31, 2020 $ 84,964 18,344,911 (28,217,438) (1,933,678) (11,721,241)
Stockholders' Equity Attributable to Parent, Beginning Balance at Oct. 31, 2020 $ 84,964 18,448,202 (27,957,401) (1,933,678) (11,357,913)
Shares, Outstanding, Ending Balance at Jan. 31, 2021 8,496,526        
Stock-based compensation   47,026     47,026
Net Income/(Loss)     135,397   135,397
Shares, Outstanding, Beginning Balance at Oct. 31, 2020 8,496,526        
Stockholders' Equity Attributable to Parent, Ending Balance at Jan. 31, 2021 $ 84,964 18,495,228 (27,822,004) (1,933,678) (11,175,490)
Stockholders' Equity Attributable to Parent, Beginning Balance at Oct. 31, 2020 $ 84,964 18,448,202 (27,957,401) (1,933,678) (11,357,913)
Shares, Outstanding, Ending Balance at Jul. 31, 2021 8,496,526        
Stock-based compensation         178,148
Net Income/(Loss)         20,577
Shares, Outstanding, Beginning Balance at Oct. 31, 2020 8,496,526        
Stockholders' Equity Attributable to Parent, Ending Balance at Jul. 31, 2021 $ 84,964 18,626,350 (27,936,824) (1,933,678) (11,159,188)
Stockholders' Equity Attributable to Parent, Beginning Balance at Jan. 31, 2021 $ 84,964 18,495,228 (27,822,004) (1,933,678) (11,175,490)
Shares, Outstanding, Ending Balance at Apr. 30, 2021 8,496,526        
Stock-based compensation   66,621     66,621
Net Income/(Loss)     (50,536)   (50,536)
Shares, Outstanding, Beginning Balance at Jan. 31, 2021 8,496,526        
Stockholders' Equity Attributable to Parent, Ending Balance at Apr. 30, 2021 $ 84,964 18,561,849 (27,872,540) (1,933,678) (11,159,405)
Shares, Outstanding, Ending Balance at Jul. 31, 2021 8,496,526        
Stock-based compensation   64,501     64,501
Net Income/(Loss)     (64,284)   (64,284)
Shares, Outstanding, Beginning Balance at Apr. 30, 2021 8,496,526        
Stockholders' Equity Attributable to Parent, Ending Balance at Jul. 31, 2021 $ 84,964 $ 18,626,350 $ (27,936,824) $ (1,933,678) $ (11,159,188)