XML 19 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets - USD ($)
Jul. 31, 2021
Oct. 31, 2020
Current assets:    
Cash $ 3,016,061 $ 2,748,066
Accounts receivable, net 505,708 662,081
Prepaid expenses and other current assets 221,865 162,843
Total current assets 3,743,634 3,572,990
Capitalized software development costs, net 859,050 1,223,399
Property and equipment, net 146,791 257,561
Operating lease right-of-use assets 151,329 232,721
Other assets 52,481 53,031
Total assets 4,953,285 5,339,702
Current liabilities:    
Accounts payable 774,389 1,486,808
Accrued liabilities - Stimulus funding 2,149,568 1,933,955
Accrued expenses and other current liabilities 718,231 721,058
Operating lease liabilities, current portion 93,807 168,923
Deferred revenue, current portion 1,319,113 1,173,573
Total current liabilities 5,055,108 5,484,317
Deferred revenue, long term portion 192,606 249,727
Note payable - related party 10,691,625 10,691,625
Operating lease liabilities, non-current 173,134 271,946
Total liabilities 16,112,473 16,697,615
Stockholders' deficit:    
Preferred shares - authorized 5,000,000 shares, par value $0.01 per share; none issued or outstanding 0 0
Common shares - authorized 20,000,000 shares, respectively, par value $0.01 per share; issued 8,496,526 at July 31, 2021 and October 31, 2020, respectively 84,964 84,964
Additional paid-in capital 18,626,350 18,448,202
Accumulated deficit (27,936,824) (27,957,401)
Stockholders' Equity before Treasury Stock (9,225,510) (9,424,235)
Treasury stock, at cost (1,933,678) (1,933,678)
Stockholders' Equity Attributable to Parent (11,159,188) (11,357,913)
Total liabilities and stockholders' deficit $ 4,953,285 $ 5,339,702