XML 17 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
Jan. 31, 2021
Oct. 31, 2020
Current assets:    
Cash $ 1,914,815 $ 2,748,066
Accounts receivable, net 601,650 662,081
Prepaid expenses and other current assets 202,250 162,843
Total current assets 2,718,715 3,572,990
Capitalized software development costs, net 1,101,949 1,223,399
Property and equipment, net 193,856 257,561
Operating lease right-of-use assets 205,184 232,721
Other assets 52,851 53,031
Total assets 4,272,555 5,339,702
Current liabilities:    
Accounts payable 1,244,121 1,486,808
Accrued liabilities - Stimulus funding 999,424 1,933,955
Accrued expenses and other current liabilities 674,389 721,058
Operating lease liabilities, current portion 138,743 168,923
Deferred revenue, current portion 1,187,422 1,173,573
Total current liabilities 4,244,099 5,484,317
Deferred revenue, long term portion 283,321 249,727
Note payable - related party 10,691,625 10,691,625
Operating lease liabilities, non-current 229,000 271,946
Total liabilities 15,448,045 16,697,615
Stockholders' equity:    
Preferred shares - authorized 5,000,000 shares, par value $0.01 per share; none issued or outstanding 0 0
Common shares - authorized 20,000,000 shares, respectively, par value $0.01 per share; issued 8,496,526 at January 31, 2021 and October 31, 2020 84,964 84,964
Additional paid-in capital 18,495,228 18,448,202
Accumulated deficit (27,822,004) (27,957,401)
Stockholders' Equity before Treasury Stock (9,241,812) (9,424,235)
Treasury stock, at cost (1,933,678) (1,933,678)
Total stockholders' equity (11,175,490) (11,357,913)
Total liabilities and stockholders' equity $ 4,272,555 $ 5,339,702