XML 24 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
3. Passur Network
12 Months Ended
Oct. 31, 2016
Notes  
3. Passur Network

3. PASSUR Network

 

PASSUR Network consist of the following as of October 31, 2016 and 2015:

 

 

2016

2015

 

 

 

PASSUR Network, beginning balance

$ 18,360,000

  $   16,871,000

Additions

-776138        776,000

-1489117          1,489,000

Total capitalized PASSUR Network costs

   19,136,000

        18,360,000

Less accumulated depreciation

   13,396,000

          12,457,000

PASSUR Network, ending balance, net

$      5,740,000

 $   5,903,000

 

5739753

5902751

 

The Company capitalized $776,000 and $1,489,000 of costs to the PASSUR Network during fiscal years 2016 and 2015, respectively. Depreciation expense related to the Company-owned PASSUR Network was $939,000 and $1,015,000 in fiscal years 2016 and 2015, respectively. Depreciation is charged to cost of revenues and is calculated using the straight-line method over the estimated useful life of the asset, which is estimated at seven and five years for PASSUR and SMLAT systems, respectively.

 

The net carrying balance of the PASSUR Network as of October 31, 2016 and October 31, 2015, was $5,740,000 and $5,903,000, respectively. Included in the net carrying balance as of October 31, 2016, were parts and finished goods for PASSUR and SMLAT Systems totaling $1,000,000 and $1,767,000, respectively, which have not yet been installed. As of October 31, 2015, $1,188,000 and $1,625,000 of parts and finished goods for PASSUR and SMLAT systems, respectively, were included in the net carrying balance of the PASSUR Network. PASSUR and SMLAT Systems which are not installed are carried at cost and not depreciated until installed.

 

As of October 31, 2016, depreciation expense for the PASSUR Network assets where depreciation has commenced is estimated to approximate $739,000, $576,000, $506,000, $435,000, and $191,000, for the fiscal years ended October 31, 2017, 2018, 2019, 2020 and 2021, respectively. The Company did not dispose of or record any impairments related to any of the PASSUR Network assets in fiscal years 2016 or 2015. 

 

During fiscal year 2016, the Company paid the son of an Executive Vice President and Director approximately $17,000 as a consultant to assist in the installation and maintenance of the PASSUR Network.