XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Cash flows from operating activities    
Net income $ 141,169us-gaap_NetIncomeLoss $ 63,640us-gaap_NetIncomeLoss
Depreciation and amortization 710,085us-gaap_DepreciationDepletionAndAmortization 695,156us-gaap_DepreciationDepletionAndAmortization
Provision for deferred taxes 85,000fil_ProceedsFromProvisionForDeferredTaxes 34,184fil_ProceedsFromProvisionForDeferredTaxes
Provision for doubtful accounts   66,245us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation 28,695us-gaap_ShareBasedCompensation 71,149us-gaap_ShareBasedCompensation
Change in accounts receivable (293,796)us-gaap_IncreaseDecreaseInAccountsReceivable 269,520us-gaap_IncreaseDecreaseInAccountsReceivable
Change in prepaid expenses and other current assets (64,352)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (31,232)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Change in other assets 6,710us-gaap_IncreaseDecreaseInOtherOperatingAssets 11,778us-gaap_IncreaseDecreaseInOtherOperatingAssets
Change in accounts payable 151,406us-gaap_IncreaseDecreaseInAccountsPayableTrade (61,535)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Change in accrued expenses and other current liabilities (129,860)us-gaap_IncreaseDecreaseInAccruedLiabilities (129,616)us-gaap_IncreaseDecreaseInAccruedLiabilities
Change in deferred revenue 19,549us-gaap_IncreaseDecreaseInDeferredRevenue (192,242)us-gaap_IncreaseDecreaseInDeferredRevenue
Change in accrued interest - related party 39,937us-gaap_IncreaseDecreaseInInterestPayableNet  
Total adjustments 553,374us-gaap_IncreaseDecreaseInOperatingCapital 733,407us-gaap_IncreaseDecreaseInOperatingCapital
Net cash provided by operating activities 694,543us-gaap_NetCashProvidedByUsedInOperatingActivities 797,047us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
PASSUR Network, net (546,163)fil_ProceedsFromPassurNetwork (139,064)fil_ProceedsFromPassurNetwork
Software development costs, net (520,813)us-gaap_PaymentsToDevelopSoftware (284,892)us-gaap_PaymentsToDevelopSoftware
Property and equipment, net (94,324)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (176,400)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (1,161,300)us-gaap_NetCashProvidedByUsedInInvestingActivities (600,356)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Proceeds from the exercise of stock options 34,320us-gaap_ProceedsFromStockOptionsExercised  
Repayments of note payable - related party   (300,000)us-gaap_RepaymentsOfRelatedPartyDebt
Net cash provided by (used) in financing activities 34,320us-gaap_NetCashProvidedByUsedInFinancingActivities (300,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash (432,437)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (103,309)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash - beginning of period 648,727us-gaap_Cash 454,650us-gaap_Cash
Cash - end of period 216,290us-gaap_Cash 351,341us-gaap_Cash
Supplemental cash flow information    
Cash paid for Interest - related party 19,325us-gaap_InterestPaid 64,353us-gaap_InterestPaid
Cash paid for Income taxes $ 9,033us-gaap_IncomeTaxesPaidNet $ 5,641us-gaap_IncomeTaxesPaidNet