XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Oct. 31, 2014
Oct. 31, 2013
Cash flows from operating activities    
Net income $ 348,342us-gaap_NetIncomeLoss $ 281,902us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,805,249us-gaap_DepreciationDepletionAndAmortization 2,589,668us-gaap_DepreciationDepletionAndAmortization
Provision for deferred taxes 475,536fil_ProvisionForDeferredTaxes 353,799fil_ProvisionForDeferredTaxes
Provision (recovery) of doubtful accounts receivable 1,456us-gaap_ProvisionForDoubtfulAccounts (12,969)us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation expense 310,401us-gaap_ShareBasedCompensation 275,370us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Change in accounts receivable 267,630us-gaap_IncreaseDecreaseInAccountsReceivable (149,209)us-gaap_IncreaseDecreaseInAccountsReceivable
Change in prepaid expenses and other current assets 10,781us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (44,132)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Change in other assets 10,386us-gaap_IncreaseDecreaseInOtherOperatingAssets 40,558us-gaap_IncreaseDecreaseInOtherOperatingAssets
Change in accounts payable 89,094us-gaap_IncreaseDecreaseInAccountsPayableTrade (106,679)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Change in accrued expenses and other current liabilities 110,394us-gaap_IncreaseDecreaseInAccruedLiabilities (4,749)us-gaap_IncreaseDecreaseInAccruedLiabilities
Change in deferred revenue 3,456us-gaap_IncreaseDecreaseInDeferredRevenue 399,011us-gaap_IncreaseDecreaseInDeferredRevenue
Total adjustments 4,084,383us-gaap_IncreaseDecreaseInOperatingCapital 3,340,668us-gaap_IncreaseDecreaseInOperatingCapital
Net cash provided by operating activities 4,432,725us-gaap_NetCashProvidedByUsedInOperatingActivities 3,622,570us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
PASSUR Network, net (1,263,193)fil_PASSURNetworkNet1 (494,123)fil_PASSURNetworkNet1
Capitalized software development costs, net (1,978,356)us-gaap_PaymentsToDevelopSoftware (1,692,599)us-gaap_PaymentsToDevelopSoftware
Property and equipment, net (348,572)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (561,334)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (3,590,121)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,748,056)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Repayments of notes payable - related party (500,000)us-gaap_RepaymentsOfRelatedPartyDebt (400,000)us-gaap_RepaymentsOfRelatedPartyDebt
Surrender of shares to pay withholding taxes (180,026)fil_SurrenderOfSharesToPayWithholdingTaxes (283,747)fil_SurrenderOfSharesToPayWithholdingTaxes
Proceeds from exercise of stock options 31,500us-gaap_ProceedsFromStockOptionsExercised 2,830us-gaap_ProceedsFromStockOptionsExercised
Net cash used in financing activities (648,527)us-gaap_NetCashProvidedByUsedInFinancingActivities (680,917)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase in cash 194,077us-gaap_CashPeriodIncreaseDecrease 193,597us-gaap_CashPeriodIncreaseDecrease
Cash - beginning of year 454,650us-gaap_Cash 261,053us-gaap_Cash
Cash - end of year 648,727us-gaap_Cash 454,650us-gaap_Cash
Supplemental cash flow information    
Cash paid for Interest - related party 241,000us-gaap_InterestPaid 288,000us-gaap_InterestPaid
Cash paid for Income taxes $ 9,000us-gaap_IncomeTaxesPaidNet $ 41,000us-gaap_IncomeTaxesPaidNet