XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Changes in Stockholders' Equity (USD $)
Common stock
Additional Paid-in Capital
(Accumulated deficit) Retained Earnings
Treasury Stock
Total
Balance at Oct. 31, 2009 $ 49,904 $ 4,436,770 $ (8,805,836) $ (1,623,475) $ (5,942,637)
Balance - shares at Oct. 31, 2009 4,293,948       4,293,948
Exercise of common stock options 3,975 202,388     206,363
Exercise of common stock options - shares 397,500       397,500
Stock based compensation   119,658     119,658
Net income     21,363   21,363
Balance at Oct. 31, 2010 53,879 4,758,816 (8,784,473) (1,623,475) (5,595,253)
Balance - shares at Oct. 31, 2010 4,691,448       4,691,448
Exercise of common stock options 700 36,480     37,180
Exercise of common stock options - shares 70,000       70,000
Stock based compensation   259,338     259,338
Net income     2,633,936   2,633,936
Proceeds from stock issuance 10,446 4,239,554     4,250,000
Proceeds from stock issuance - shares 1,044,644       1,044,644
Debt conversion - related party 13,691 5,736,309     5,750,000
Debt conversion - related party - shares 1,369,048       1,369,048
Private placement expenditures   (170,334)     (170,334)
Balance at Oct. 31, 2011 $ 78,716 $ 14,860,163 $ (6,150,537) $ (1,623,475) $ 7,164,867
Balance - shares at Oct. 31, 2011 7,175,140       7,175,140