XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net loss for the period $ (690) $ (2,694)
Adjustment to reconcile net loss for the period to net cash flows from operating activities:    
Depreciation of property and equipment 1 20
Amortization of intangible assets 160 405
Gain on sale of interest in subsidiary (553)
Amortization of debt discount 355
Amortization of shares issued for services 138 261
Shares issued for services 1,184
Changes in operating assets and liabilities:    
Accounts receivable 43 (170)
Deferred production costs 26
Other assets 35 (79)
Deferred revenue (131)
Accounts payable and accrued expenses 257 127
Net cash flows from operating activities (714) (591)
Cash flows from investing activities:    
Cash advances to acquisition target (64)
Proceeds from sale of interest in subsidiary 1,500
Purchase of fixed assets (38)
Cash consideration of acquisition of business net of cash acquired (150)
Net cash flows from continuing investing activities 1,398 (150)
Cash flows from financing activities:    
Proceeds from issue of common stock 563
Proceeds from convertible notes 200
Proceeds from long-term debt 31
Advances from related parties, net 7 2
Net cash flows from financing activities 38 765
Increase in cash during the period 722 24
Foreign exchange effect on cash 1 1
Cash at beginning of the period 353 763
Cash at end of the period 1,076 788
Non-cash financing transactions:    
Common stock issued for services 927
Common stock issued for business combinations 3,860
Common stock issued for conversion of debt $ 406