XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statement of Stockholders' Equity (unaudited) - USD ($)
$ in Thousands
Mezzanine Equity [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Stock Subscription Receivable [Member]
Accumulated Deficit [Member]
Accumulated OCI [Member]
Non-Controlling Interest [Member]
Total
Balance at beginning at Dec. 31, 2017 $ 48,356 $ (41,085) $ (22) $ 7,252
Balance at beginning (in shares) at Dec. 31, 2017   30,255            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (2,574) (120) (2,694)
Foreign currency translation (1) (1)
Issuance of shares for services $ 199 728 728
Issuance of shares for services (in shares) 171 476            
Issuance of shares for acquisitions 2,507 1,353 3,860
Issuance of shares for acquisitions (in shares) 2,333            
Issuance of shares for conversion of warrants 563 563
Issuance of shares for conversion of warrants (in shares)   750            
Issuance of shares for conversion of debt $ 406
Issuance of shares for conversion of debt (in shares) 677              
Conversion benefit on convertible notes 200 200
Balance at ending at Mar. 31, 2018 $ 605 $ 3 52,354   (43,659) (23) 1,233 9,908
Balance at ending (in shares) at Mar. 31, 2018 848 33,814            
Balance at beginning at Dec. 31, 2018 $ 605 $ 8 62,600 (1,425) (54,854) (35) 1,571 7,865
Balance at beginning (in shares) at Dec. 31, 2018 848 87,560            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (656) (34) (690)
Foreign currency translation           11   11
Disposal of equity in Banana Whale Studios PTE Limited (449) (449)
Balance at ending at Mar. 31, 2019 $ 605 $ 8 $ 62,600 $ (1,425) $ (55,510) $ (24) $ 1,088 $ 6,737
Balance at ending (in shares) at Mar. 31, 2019 848 87,560