XML 20 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Operating activities:    
Net loss for the year $ (13,671) $ (5,059)
Adjustment to reconcile net loss for the year to net cash used in operating activities:    
Depreciation of property and equipment 1 17
Amortization of intangible assets 2,148 855
Amortization of debt issue costs 132
Impairment charge 3,761
Amortization of beneficial conversion feature 355 101
Amortization of debt discount 199
Amortization of shares issued for services 550 270
Warrants issued for services received 544 1,530
Options issued for services received 132
Common shares issued for services received 4,949 1,244
Other income (930)
Changes in operating assets and liabilities:    
Accounts receivable (180) (100)
Other assets (465) 17
Accounts payable and accrued expenses (179) 280
Deferred revenue 105
Net cash flows from continuing operating activities (3,012) (382)
Net cash flows from discontinued operating activities (39) (321)
Net cash flows from operating activities (3,051) (703)
Cash used in investing activities:    
Cash consideration of acquisitions (net of cash acquired) (168)
Acquisition of property and equipment (2) (2)
Net cash flows from investing activities - continuing operations (170) (2)
Cash flows from investing activities - discontinued operations (980) (261)
Net cash flows from investing activities (1,150) (263)
Cash flows from financing activities:    
Cash proceeds from exercise of warrants 2,096 980
Cash proceeds from issuance of common stock 1,449 465
Advances from/(repayments to) related parties (29) 32
Net cash flows from financing activities - continuing operations 3,516 1,477
Cash flows from financing activities - discontinued operations 301
Net cash flows from financing activities 3,817 1,477
Increase/(decrease) in cash during the year (384) 511
Foreign exchange effect on cash (26) (8)
Cash at the beginning of the year - continuing operations 763 106
Cash at the beginning of the year - discontinued operations 154
Cash at end of the year - total 353 763
Cash paid for interest
Non-cash transactions:    
Common stock issued in acquisitions 5,722
Common stock issued for software 548
Common stock issued for settlement of accrued compensation 662
Reclassification of preferred shares 62
Forgiveness of related party debt for sale of discontinued operations $ 1,968