XML 24 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Discontinued Operations
12 Months Ended
Dec. 31, 2018
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations

Note 4. Discontinued Operations

 

In November 2018 the management of the Company’s then 51% controlled subsidiary, Banana Whale Studios PTE Ltd., entered into discussions whereby the Company would sell its shares of BWS to a third party. Under the agreement dated January 31, 2019, the Company received cash of $1,500,000 and a promissory note of $500,000 and the return of the 7,383,000 Company shares issued on acquisition. The Company shares are held in Escrow for three months to secure certain warranties given by the Company on closure.

 

The Company has accounted for the operations as discontinued operations. The statement of operations include discontinued operations as follows: (in thousands)

 

    Year ended
December 31,
 
    2018  
       
Revenue   $ 156  
Cost of Revenue        
 Hardware     504  
      504  
Gross Deficit     (348 )
Expenses        
 General and administrative     551  
 Depreciation     9  
      560  
Loss from Discontinued Operations   $ (908 ) 

 

The balance sheet of discontinued operations as at December 31, 2018 is as follows: (in thousands)

 

    December 31,  
    2018  
       
Current assets        
Cash   $ 18  
Accounts Receivable     111  
      129  
Property and equipment      36  
    $ 165  
Current liabilities        
Accounts payable   $ 1  
Loans payable     300  
     $ 301  
Shareholder deficiency      (136 )
    $ 165  

 

In the year ended December 31, 2017 the Company disposed of a Voice over I.P. software business together with the subsidiaries incorporated in Ireland, Switzerland and United Kingdom, which were involved in that business segment to Mr. Collins, the former Chief Executive Officer of the Company. In consideration Mr. Collins forgave the liability of $1.97 million then due to Mr. Collins. The Company accounted for the operations of this business segment as discontinued operations. The 2017 statement of operations include discontinued operations as follows (in thousands)

 

    Year ended
December 31,
 
    2017  
       
Revenue   $ 496  
Cost of Revenue     1,012  
Gross Deficit     (516 )
Expenses        
 General and administrative     998  
 Depreciation     5  
 Research and development     255  
      1,258  
Impairment Loss     (622 )
Income Taxes     21  
Loss from Discontinued Operations   $ (2,375 )