XML 21 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net loss for the period $ (8,717) $ (1,398)
Adjustment to reconcile net loss for the period to net cash flows from operating activities:    
Depreciation of property and equipment 5 18
Amortization of intangible assets 2,276 449
Amortization of debt issue costs 99
Amortization of beneficial conversion feature 355 76
Amortization of debt discount 150
Shares issued for services 3,392
Warrants issued for services 123
Amortization of shares issued for services 872 92
Options issued for services 145
Changes in operating assets and liabilities:    
Accounts receivable (377) 2
Other assets (114) 12
Accounts payable and accrued expenses (65) 242
Net cash flows from continuing operating activities (2,373) 10
Net cash flows from discontinued operating activities (374)
Net cash flows from total operating activities (2,373) (364)
Cash used in investing activities:    
Cash consideration on acquisitions (net of cash acquired) (108)
Acquisition of fixed assets (6) (1)
Net cash flows from investing activities - continuing operations (114) (1)
Net cash flows from investing activities - discontinued operations (261)
Net cash flows from total investing activities (114) (262)
Cash flows from financing activities:    
Proceeds from issuance of shares 824 265
Proceeds from exercise of warrants 1,246 146
Proceeds from issuance of convertible notes 200
Repayment of advances from related parties (net) (47) 100
Net cash flows from financing activities 2,223 511
Decrease in cash during the period (264) (115)
Foreign exchange effect on cash 36 26
Cash at beginning of the period - continuing operations 763 106
Cash at beginning of the period - discontinued operations 153
Cash at end of the period 535 170
Non-cash financing transactions:    
Common stock issued for business combinations 14,220
Common stock issued for conversion of debt and accrued interest $ 406