XML 31 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reorganization (Tables)
9 Months Ended
Sep. 30, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of current and noncurrent assets, current and noncurrent liabilities of discontinued operations

The Company’s condensed consolidated balance sheet as at December 31, 2016 has been adjusted to properly account for the current and noncurrent assets, current and noncurrent liabilities of discontinued operations separate from the current and noncurrent assets and current and noncurrent liabilities of the Excluded Entities.

 

Adjustments to December 31, 2016 Balance Sheet for Discontinued operations

 

Current assets of discontinued operations        
Cash   $ 153  
Accounts receivable, net     1,206  
 Other assets     337  
    $ 1,696  
         
Noncurrent assets of discontinued operations        
Property and equipment (net)   $ 26  
Intangible assets, net     2,222  
Investment     17  
    $ 2,265  
         
Current liabilities of discontinued operations        
Accounts payable   $ 187  
Accrued expenses     18  
Accrued compensation     5  
Income taxes     90  
    $ 300  
         
Long-term liabilities of discontinued operations        
Deferred income taxes   $ 172  
Mandatorily redeemable shares     62  
    $ 234  
Schedule of reorganization in loss from discontinued operations

The Company’s condensed consolidated statements of operations for the three and nine months ended September 30, 2017 include operations of the Discontinued Entities up to the date of the Reorganization in Loss from Discontinued Operations. The Company’s condensed consolidated balance sheets, statements of operations for the three and nine months ended September 30, 2016 and statements of cash flows for the nine months ended September 30, 2016 have been adjusted to properly account for the discontinued operations as follows: (in thousands)

 

    Three Months ended September 30,     Nine Months ended September 30,  
    2017     2016     2017     2016  
                         
Revenue   $ 5     $ 286     $ 443     $ 1,230  
Cost of Revenue                                
 Hardware           5       5       55  
 Amortization     39       491       1,007       1,450  
      39       496       1,012       1,505  
Gross Margin     (34 )     (210 )     (569 )     (275 )
Expenses                                
 General and administrative     159       540       998       1,393  
 Depreciation     1       8       5       24  
 Research and development           51       255       425  
      160       599       1,258       1,842  
Other income (loss)           (1 )           6  
                                 
Impairment Loss     (50 )           (622 )      
Income Taxes           11       21       32  
Loss from Discontinued Operations   $ (244 )   $ (799 )   $ (2,428 )   $ (2,079 )