XML 31 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Share Capital (Tables)
3 Months Ended
Mar. 31, 2017
Stockholders' Equity Note [Abstract]  
Schedule of stock purchase warrants

At March 31, 2017, the Company had reserved 887,919 shares of its common stock for the following outstanding warrants:

 

Number of Warrants     Weighted average
exercise price
    Expiry   Intrinsic value  
                         
  887,919       12.66     To December 2019     -  
Schedule of black-scholes option valuation model for warrant issued

The assumptions used in calculating the fair value under the Black-Scholes option valuation model are set forth in the following table for warrants issued by the Company for the three months ended March 31, 2017 and 2016.

 

Common stock fair value   $ 1.92  
Risk-free interest rate     2.5 %
Expected dividend yield     0 %
Expected warrant life (years)     0.5  
Expected stock price volatility     107 %