XML 28 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Deferred Compensation [Member]
Retained Earnings (Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Non-controlling Interest [Member]
Total
Balance at beginning at Dec. 31, 2013 $ 3 $ 28,269 $ (13,319) $ 1,137 $ 396 $ 16,486
Balance at beginning (in shares) at Dec. 31, 2013 32,921            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss         (1,864)   (105) (1,969)
Foreign currency translations           (1,074)   (1,074)
Preferred dividends         (44)     (44)
Common stock issued for services received     65         $ 65
Common stock issued for services received (in shares)   15           15,000
Common stock issued for services to be received in the future     323 (323)       $ 322,500
Common stock issued for services to be received in the future (in shares)   75           75,000
Amortization of deferred compensation       109       $ 109
Options issued for services     516         516
Preferred Stock issued for cash $ 1   981         982
Preferred Stock issued for cash (in shares) 171              
Common stock issued for services received   $ 108           108
Common stock issued for services received (in shares)   25            
Costs of financing   $ (108)           (108)
Common stock issued in settlement of debt   822         $ 822
Common stock issued in settlement of debt (in shares)   246           553,500
Fair value of warrants issued for services received     187         $ 187
Issuance of warrants in connection with convertible debenture     599         599
Beneficial conversion feature in connection with convertible debenture     303         303
Warrants issued as part of debt issue costs     98         98
Balance at ending at Dec. 31, 2014 $ 1 $ 3 32,163 (214) (15,227) 63 291 17,080
Balance at ending (in shares) at Dec. 31, 2014 171 33,282            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss         (10,874)   (50) (10,924)
Foreign currency translations           (99)   (99)
Preferred dividends         (100)     (100)
Amortization of deferred compensation       214       214
Issuance of common stock for cash     3,266         3,266
Issuance of common stock for cash (in shares)   1,866            
Costs of issuance of common stock     (391)         (391)
Options issued for services     660         660
Contribution of shares of subsidiary     241       (241)
Amounts owing to related parties forgiven     131         131
Balance at ending at Dec. 31, 2015 $ 1 $ 3 $ 36,070 $ (26,201) $ (36) $ 9,837
Balance at ending (in shares) at Dec. 31, 2015 171 35,148