XML 41 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of equity incentive plan

A summary of the Company’s 2013 Equity Incentive Plan as of March 31, 2016, is as follows:

 

    Number of    

Weighted

Average

 
    Options     Exercise Price  
             
Outstanding at December 31, 2014     500,000     $ 4.54  
Options issued     564,000       1.09  
Options forfeited     (120,000 )     4.54  
Outstanding at December 31, 2015 and March 31, 2016     944,000       2.48  

Schedule of other stock options

A summary of the Company’s other stock options as of March 31, 2016, is as follows:

 

         

Weighted

Average

 
   

Number of

Options

   

Exercise

Price

 
             
Outstanding at December 31, 2013 and December 31, 2014     584,650     $ 0.53  
Options issued     291,900       0.53  
Options forfeited     (850 )     0.51  
Outstanding at December 31, 2015 and March 31, 2016     875,700     $ 0.53  
Schedule of stock options outstanding exercise price range

The following table summarizes stock options outstanding at March 31, 2016:

 

     

Number Outstanding at

March 31,

    Average Remaining Contractual Life    

Number Exercisable at

March 31,

   

Intrinsic Value at

March 31,

 
Exercise Price     2016     (Years)     2016     2016  
$ 0.53       291,900       4.25       291,900       85,570  
  0.53       291,900       6.25       291,900       85,570  
  0.53       291,900       9.50       -       -  
  4.54       380,000       7.75       -       -  
  1.09       564,000       9.25       -       -